Filing Flows › Heritage Financial (HFWA) › Stock forecast & fair value
Heritage Financial (HFWA) stock forecast and fair value
Heritage Financial (HFWA) trades at $27.16. 5 analysts' median price target is $33.00 (+22%), from $31.00 to $34.00. Across 14 valuation methods the middle fair value is $24.57 (-10%).
Fair value by method
| Method | Low | Point | High | vs price |
|---|---|---|---|---|
| P/E vs peers | $19.88 | $22.21 | $25.63 | -18% |
| P/E vs peers, weighted | $22.10 | $25.09 | $26.70 | -8% |
| P/E vs peers, matched | $19.88 | $22.21 | $25.63 | -18% |
| Residual income | $23.68 | $24.57 | $25.51 | -10% |
| P/TBV vs ROTCE (bank peers) | $17.70 | $25.57 | $33.44 | -6% |
| Analysts' price targets | $31.00 | $32.60 | $34.00 | +20% |
| Shareholder yield (dividends + buybacks) | $13.02 | $15.11 | $18.00 | -44% |
| Justified P/TBV (Gordon growth) | $19.01 | $23.03 | $29.20 | -15% |
| Dividend discount (Gordon) | $14.26 | $17.28 | $21.91 | -36% |
| Stage-weighted value (financial (bank / insurer)) | $19.38 | $23.30 | $27.98 | -14% |
Heritage Financial's latest quarter
Heritage Financial, Q3 2026: revenue $86.5M (+32% year over year), operating margin 25.8%, net earnings $18.7M, operating cash flow $30.5M. The chart follows the revenue to costs, profit and cash.
Questions
What is the price target for HFWA stock?
The median of 5 analysts' 12-month targets is $33.00, +22% from $27.16; the range is $31.00 to $34.00. The average rating is buy.
What is Heritage Financial's fair value?
The fair-value methods on Filing Flows (DCF, Monte Carlo, peer multiples and others) put it between $13.96 and $43.41, with a middle value of $24.57 against a price of $27.16. Each method's assumptions are on the page.
Does Heritage Financial usually beat earnings estimates?
It beat the consensus EPS estimate in 75% of the quarters on record.
Is HFWA stock a buy?
Filing Flows does not give advice. It shows what analysts expect, what each valuation method implies and the figures behind them, read from SEC filings, so you can judge for yourself.
Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.