Filing Flows

Filing Flows › Financials › Heritage Financial (HFWA)

Heritage Financial (HFWA) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 6, 2026 · Heritage Financial (HFWA) Q3 2026 earnings results →

Q3 2026 Revenue up 32% year over year to $86.5M · 22¢ of every $1 of revenue kept as net profit · operating margin 25.8%

Heritage Financial made $86.5M in Q3 2026 (+32% Y/Y): Net interest income $77.3M, Noninterest income $9.3M. Operating margin 25.8%, net earnings $18.7M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 6, 2026.

Revenue$86.5M
Year over year+32%
Operating margin25.8%
Net earnings$18.7M
Operating cash flow$30.5M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $86.5M in Q3 2026, up 32% year over year and up 3% from the previous quarter. Net interest income was the largest line at 89% of revenue. Net interest income added $19.9M year over year (up 35%), 96% of the total change.

Operating profit was $22.3M, a 25.8% margin (down 8.2 points year over year). Operating profit fell $23K even though revenue rose $20.8M versus a year earlier, so costs grew faster than sales. Total costs grew 48% against revenue growth of 32%. The fastest-growing cost line was Noninterest expense (+49%). Net earnings were $18.7M, down 2% year over year. The effective tax rate was 16.0%.

Operating cash flow was $30.5M (up 21% year over year), 163% of net earnings. Working capital and other items added $11.7M. Capital expenditures of $2.1M left free cash flow of $28.4M.

Quarterly history

QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 6, 2026$86.5M+32%25.8%$18.7M$30.5M

Charts

Heritage Financial: where the cash came from (+) and went (−), TTM to Q3 2026Heritage Financial: where the cash came from (+) and went (−), TTM to Q3 2026Operating cash flow$95.5MOther financing−$59.5MCash drawn (+) / kept (−)$58.4MDividends−$36.4MBuybacks−$21.4MNet borrowing (+) / repaid (−)−$16.1MCapital spending−$11.1MOther investing−$9.4M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Heritage Financial: profit against cash, quarter by quarterHeritage Financial: profit against cash, quarter by quarterNet incomeOperating cash flow$11.9M$20.6MQ4 2024$13.9M$19.3MQ1 2025$12.2M$22.5MQ2 2025$19.2M$25.1MQ3 2025$22.2M$28.0MQ4 2025$18.9M$14.0MQ1 2026$17.5M$23.1MQ2 2026$18.7M$30.5MQ3 2026
Latest (Q3 2026): Net income $18.7M, Operating cash flow $30.5M.
Heritage Financial: diluted shares by fiscal yearHeritage Financial: diluted shares by fiscal year36MFY202036MFY202135MFY202235MFY202335MFY202434MFY2025
-4.7% since FY2020: buybacks shrank the count.
Heritage Financial in its industry: growth against margin (17 companies, SIC 6036)Heritage Financial in its industry: growth against margin (17 companies, SIC 6036)revenue growth, year over year →↑ operating marginmedian +11%median 32%FLGBBTNBBKTCBXSMBCHBCPNARAAVBCPBFSGCBCFBLAFNWBRBKBECBKWSBKPFSBHFWA (+32%, 26%)
Savings Institutions, Not Federally Chartered; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Heritage Financial

Heritage Financial Corporation is a bank holding company that was incorporated in the State of Washington in August 1997. We are primarily engaged in the business of planning, directing, and coordinating the business activities of our wholly-owned subsidiary and single reportable segment, Heritage Bank. Heritage Bank is headquartered in Olympia, Washington and conducts business from its 50 branch offices located throughout Washington State, the greater Portland, Oregon area, Eugene, Oregon and Boise, Idaho and its one loan production office in Spokane, Washington as of December 31, 2025. Heritage Bank also does business under the Whidbey Island Bank name on Whidbey Island, Washington. On January 31, 2026, Heritage completed its acquisition of Olympic and Olympic’s wholly-owned banking subsidiary, Kitsap Bank.

In its own words, from its 10-K, filed Feb 27, 2026.

Heritage Financial against its Savings Institutions, Not Federally Chartered peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +32% against the peers' median +8%. Operating margin: 25.8% against the peers' median 36.1%.

CompanyQuarterRevenueY/YOp. margin
HFWA Heritage FinancialQ3 2026$86.5M+32%25.8%
FLG Flagstar Bank, National AssociationQ3 2026$530M+2%-1.9%
BBT Beacon FinancialQ2 2025$114M+5%36.5%
NBBK NB BancorpQ3 2026$76.5M+48%37.9%
TCBX Third Coast BancsharesQ3 2026$65.9M+21%36.1%
SMBC Southern Missouri BancorpQ1 FY27$53.1M+8%44.4%
HBCP Home BancorpQ3 2026$40.1M+6%31.8%
NARA Narragansett BancorpQ2 2026$35.3M+6%11.2%
AVBC Avidia BancorpQ3 2026$31.2M+11%37.1%

Source: Heritage Financial 10-Q on SEC EDGAR · CIK 1046025 · Savings Institutions, Not Federally Chartered

Guidance and outlook

Heritage Financial: what its forward-looking statements are about (10-Q filed 2026-11-06)Heritage Financial: what its forward-looking statements are about (10-Q filed 2026-11-06)Other1Deals1Buybacks & dividends1The economy1Supply chain1
5 statements; tone +0.00 (−1 all cautious, +1 all confident); 1 hedged.
Heritage Financial: outlook statements against the filing beforeHeritage Financial: outlook statements against the filing beforeConfident2Cautious2

13F: who owns HFWA and who is buying

Largest holders of HFWA (13F)Largest holders of HFWA (13F)BlackRock$172MJennison Associates LLC$105MVictory Capital Management$69.9MDimensional Fund Advisors LP$60.6MState Street$58.7MVanguard Group$57.1MVanguard Capital Management LLC$54.3MGeode Capital Management, LLC$32.7MAlliancebernstein L.P.$29.5MVanguard Portfolio Management LLC$22.2M
Funds' net buying of HFWA by quarter (13F)Funds' net buying of HFWA by quarter (13F)−$10.3M2024-09$2.4M2024-12$15.7M2025-03$13.7M2025-06−$779K2025-09$3.2M2025-12$67.9M2026-03$5.2M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on HFWA

History

Every quarter: Q3 2026 results

Compare HFWA with

中文版:Heritage Financial(HFWA)财报

Español · Français