Filing Flows

Filing Flows › Idaho Strategic Resources (IDR) › Q1 2026 › vs Q1 2025

Idaho Strategic Resources (IDR) Q1 2026 vs Q1 2025 (year over year)

Idaho Strategic Resources's revenue rose $7.2M (+99%) from $7.3M in Q1 2025 to $14.5M in Q1 2026. Gross margin 66.0% against 50.8% (+15.2 pts).

Idaho Strategic Resources, Q1 2026: revenue $14.5M (+99% year over year), operating margin 52.4%, net earnings $6.4M, operating cash flow $8.8M. The chart draws each line against Q1 2025, the increases inside each band.

Idaho Strategic Resources: what changed, Q1 2026 vs Q1 2025Idaho Strategic Resources: what changed, Q1 2026 vs Q1 2025Operating cash flow$6.4MOperating profit$6.2MPre-tax earnings$6.1MGross profit$5.9MFree cash flow (OCF − capex)$4.9MNet earnings$4.8MWorking capital & other$1.8MCapital expenditures$1.4MIncome tax$1.4MCost of revenue$1.3M

Margins

Q1 2026Q1 2025Change
Gross margin66.0%50.8%+15.2 pts
Operating margin52.4%19.3%+33.1 pts
Net margin44.1%22.1%+22.0 pts
Free cash flow margin41.0%13.8%+27.2 pts

Every line

LineQ1 2026Q1 2025Change%
Revenue$14.5M$7.3M$7.2M+99%
Gross profit$9.6M$3.7M$5.9M+159%
Cost of revenue$4.9M$3.6M$1.3M+37%
Other income, net$146K$191K−$44K-23%
Operating profit$7.6M$1.4M$6.2M+441%
Operating expenses$2.0M$2.3M−$314K-14%
Pre-tax earnings$7.7M$1.6M$6.1M+386%
General & admin$223K$237K−$14K-6%
Other operating costs$1.8M$2.1M−$300K-15%
Loss borne by minority interests$19K$17K$2K+10%
Net earnings$6.4M$1.6M$4.8M+297%
Income tax$1.4M$0$1.4M—
Depreciation & amortization$714K$550K$164K+30%
Share-based compensation$139K$495K−$357K-72%
Working capital & other$1.5M−$239K$1.8M—
Operating cash flow$8.8M$2.4M$6.4M+264%
Free cash flow (OCF − capex)$5.9M$1.0M$4.9M+491%
Capital expenditures$2.8M$1.4M$1.4M+102%

Questions

How much did Idaho Strategic Resources's revenue grow year over year in Q1 2026?

Idaho Strategic Resources's revenue rose $7.2M (+99%) from $7.3M in Q1 2025 to $14.5M in Q1 2026. Gross margin 66.0% against 50.8% (+15.2 pts).

Q1 2026 results → · Compare in the interactive Sankey →