Filing Flows

Filing Flows › Materials › Idaho Strategic Resources (IDR)

Idaho Strategic Resources (IDR) earnings and revenue breakdown

Latest: Q2 2026 · 10-Q filed Aug 13, 2026 · Idaho Strategic Resources (IDR) Q2 2026 earnings results →

Q2 2026 Revenue up 13% year over year to $10.7M · 34¢ of every $1 of revenue kept as net profit · operating margin 34.1%

Idaho Strategic Resources made $10.7M in Q2 2026 (+13% Y/Y). Operating margin 34.1%, net earnings $3.7M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 13, 2026.

Revenue$10.7M
Year over year+13%
Operating margin34.1%
Net earnings$3.7M
Operating cash flow$4.9M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $10.7M in Q2 2026, up 13% year over year and down 26% from the previous quarter.

Gross margin was 56.2%, down 1.6 points from Q2 2025. Operating profit was $3.7M, a 34.1% margin (up 7.6 points year over year). Of the extra revenue versus Q2 2025, 91% reached operating profit, above the 27% margin then. Operating expenses fell 20% while revenue rose 13%. The fastest-growing cost line was General & admin (+32%). Net earnings were $3.7M, up 32% year over year ($3.6M including minority interests, which bore $24K of losses). The effective tax rate was 16.7%.

Operating cash flow was $4.9M (up 37% year over year), 136% of net earnings. Non-cash charges added back $846K of depreciation and amortization and $139K of share-based compensation. Working capital and other items added $333K. Capital expenditures of $3.0M left free cash flow of $2.0M.

Quarterly history

Idaho Strategic Resources revenue by quarterIdaho Strategic Resources revenue by quarter$7.6MQ4 2024$7.3MQ1 2025$9.5MQ2 2025$11.1MQ3 2025$14.6MQ4 2025$14.5MQ1 2026$10.7MQ2 2026
Idaho Strategic Resources net earnings by quarterIdaho Strategic Resources net earnings by quarter$2.6MQ4 2024$1.6MQ1 2025$2.8MQ2 2025$3.0MQ3 2025$9.4MQ4 2025$6.4MQ1 2026$3.7MQ2 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q2 202610-QAug 13, 2026$10.7M+13%34.1%$3.7M$4.9M
Q1 202610-QMay 14, 2026$14.5M+99%52.4%$6.4M$8.8M
Q4 202510-KMar 23, 2026$14.6M+92%62.4%$9.4M$10.7M
Q3 202510-QNov 12, 2025$11.1M+80%23.4%$3.0M$2.3M
Q2 202510-QAug 7, 2025$9.5M+55%26.6%$2.8M$3.6M
Q1 202510-QMay 8, 2025$7.3M+23%19.3%$1.6M$2.4M
Q4 202410-KMar 31, 2025$7.6M+101%36.2%$2.6M$2.7M

Charts

Idaho Strategic Resources: revenue growth, year over year and quarter over quarterIdaho Strategic Resources: revenue growth, year over year and quarter over quarterY/YQ/Q+101%Q4 2024+23%-4%Q1 2025+55%+30%Q2 2025+80%+17%Q3 2025+92%+31%Q4 2025+99%-1%Q1 2026+13%-26%Q2 2026
Latest (Q2 2026): Y/Y +13%, Q/Q -26%.
Idaho Strategic Resources: where the cash came from (+) and went (−), TTM to Q2 2026Idaho Strategic Resources: where the cash came from (+) and went (−), TTM to Q2 2026Other investing−$57.4MShares issued$48.0MOperating cash flow$26.8MCapital spending−$10.0MCash drawn (+) / kept (−)−$5.8MNet borrowing (+) / repaid (−)−$1.6MOther financing$26KAsset & business sales−$24K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Idaho Strategic Resources: profit against cash, quarter by quarterIdaho Strategic Resources: profit against cash, quarter by quarterNet incomeOperating cash flow$1.6M$2.5MQ3 2024$2.9M$3.2MQ4 2024$1.6M$2.4MQ1 2025$2.7M$3.6MQ2 2025$3.0M$2.3MQ3 2025$9.3M$10.7MQ4 2025$6.4M$8.8MQ1 2026$3.6M$4.9MQ2 2026
Latest (Q2 2026): Net income $3.6M, Operating cash flow $4.9M.
Idaho Strategic Resources: diluted shares by fiscal yearIdaho Strategic Resources: diluted shares by fiscal year129MFY202012MFY202212MFY202313MFY202415MFY2025
-88.6% since FY2020: buybacks shrank the count.
Idaho Strategic Resources: long-term debt falling due (FY2025)Idaho Strategic Resources: long-term debt falling due (FY2025)$1.0M2026$738K2027$267K2028$200K2029$98K2030
Cash $9.9M, short-term investments $4.0M, long-term debt $2.3M at 2025-12-31.
Idaho Strategic Resources in its industry: growth against margin (11 companies, SIC 1040)Idaho Strategic Resources in its industry: growth against margin (11 companies, SIC 1040)revenue growth, year over year →↑ operating marginmedian +16%median 13%NEMBCDEFNVMUXIAUXURGFTCONMEXVRDRIDR (+13%, 34%)
Gold and Silver Ores; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Idaho Strategic Resources against its Gold and Silver Ores peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +13% against the peers' median +16%. Operating margin: 34.1% against the peers' median 38.5%.

CompanyQuarterRevenueY/YOp. margin
IDR Idaho Strategic ResourcesQ2 2026$10.7M+13%34.1%
NEM NewmontQ3 2026$6.4B+15%49.7%
B Barrick MiningQ2 2025$3.7B+16%38.5%
CDE Coeur MiningQ3 2026$984M+77%17.7%
WPM Wheaton Precious MetalsQ3 2026$772M—66.2%
AG First Majestic SilverQ3 2026$394M—38.6%
FNV Franco NevadaQ2 2025$369M+42%82.8%
MUX McEwenQ2 2026$59.2M+27%13.0%
IAUX i-80 GoldQ3 2026$32.7M+2%-132.4%

Source: Idaho Strategic Resources 10-Q on SEC EDGAR · CIK 1030192 · Gold and Silver Ores

13F: who owns IDR and who is buying

Largest holders of IDR (13F)Largest holders of IDR (13F)BlackRock$40.9MState Street$40.3MVanguard Group$35.0MVanguard Capital Management LLC$21.7MGeode Capital Management, LLC$13.5MVan ECK Associates$12.3MNuveen, LLC$8.7MPunch & Associates Investment Man…$7.3MCitigroup$5.6MBridgewater Associates, LP$5.5M
Funds' net buying of IDR by quarter (13F)Funds' net buying of IDR by quarter (13F)−$381K2024-09−$8.8M2024-12−$859K2025-03−$1.5M2025-06$60.2M2025-09$56.7M2025-12$1.2M2026-03$8.1M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on IDR

History

Every quarter: Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results · Q4 2024 results

Compare IDR with

中文版:Idaho Strategic Resources(IDR)财报

Español · Français