Filing Flows

Filing Flows › Idaho Strategic Resources (IDR) › Q1 2026 › vs Q4 2025

Idaho Strategic Resources (IDR) Q1 2026 vs Q4 2025 (quarter over quarter)

Idaho Strategic Resources's revenue fell $87K (-0.6%) from $14.6M in Q4 2025 to $14.5M in Q1 2026. Gross margin 66.0% against 68.5% (-2.5 pts).

Idaho Strategic Resources, Q1 2026: revenue $14.5M (+99% year over year), operating margin 52.4%, net earnings $6.4M, operating cash flow $8.8M. The chart draws each line against Q4 2025, the increases inside each band.

Idaho Strategic Resources: what changed, Q1 2026 vs Q4 2025Idaho Strategic Resources: what changed, Q1 2026 vs Q4 2025Net earnings−$3.0MFree cash flow (OCF − capex)−$2.2MOperating cash flow−$2.0MPre-tax earnings−$1.6MOperating profit−$1.5MIncome tax$1.4MOther operating costs$1.3MOperating expenses$1.1MWorking capital & other$1.1MGross profit−$420K

Margins

Q1 2026Q4 2025Change
Gross margin66.0%68.5%-2.5 pts
Operating margin52.4%62.4%-10.0 pts
Net margin44.1%64.3%-20.2 pts
Free cash flow margin41.0%56.0%-15.0 pts

Every line

LineQ1 2026Q4 2025Change%
Revenue$14.5M$14.6M−$87K-0.6%
Gross profit$9.6M$10.0M−$420K-4%
Cost of revenue$4.9M$4.6M$332K+7%
Other income, net$146K$250K−$104K-41%
Operating profit$7.6M$9.1M−$1.5M-17%
Operating expenses$2.0M$896K$1.1M+121%
Pre-tax earnings$7.7M$9.3M−$1.6M-17%
General & admin$223K$401K−$178K-44%
Other operating costs$1.8M$494K$1.3M+256%
Loss borne by minority interests$19K$26K−$7K-27%
Net earnings$6.4M$9.4M−$3.0M-32%
Income tax$1.4M$0$1.4M—
Depreciation & amortization$714K$644K$70K+11%
Share-based compensation$139K$257K−$119K-46%
Working capital & other$1.5M$480K$1.1M+222%
Operating cash flow$8.8M$10.7M−$2.0M-18%
Free cash flow (OCF − capex)$5.9M$8.2M−$2.2M-27%
Capital expenditures$2.8M$2.6M$257K+10%

Questions

How much did Idaho Strategic Resources's revenue grow quarter over quarter in Q1 2026?

Idaho Strategic Resources's revenue fell $87K (-0.6%) from $14.6M in Q4 2025 to $14.5M in Q1 2026. Gross margin 66.0% against 68.5% (-2.5 pts).

Q1 2026 results → · Compare in the interactive Sankey →