Filing Flows

Filing Flows › Real Estate › Intergroup (INTG)

Intergroup (INTG) earnings and revenue breakdown

Latest: Q4 FY26 · 10-K filed Sep 28, 2026 · Intergroup (INTG) Q4 FY26 earnings results →

Q4 FY26 Revenue up 13% year over year to $18.4M · 0¢ of every $1 of revenue lost · operating margin 15.6%

Intergroup made $18.4M in Q4 FY26 (+13% Y/Y): Hotel $14.2M, Real Estate $4.1M. Operating margin 15.6%, net loss $62K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-K filed Sep 28, 2026.

Revenue$18.4M
Year over year+13%
Operating margin15.6%
Net earnings−$62K
Operating cash flow$780K

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $18.4M in Q4 FY26, up 13% year over year and down 10% from the previous quarter. Hotel was the largest line at 77% of revenue.

Operating profit was $2.9M, a 15.6% margin (up 7.5 points year over year). Of the extra revenue versus Q4 FY25, 72% reached operating profit, above the 8% margin then. Total costs grew 4% against revenue growth of 13%. The quarter ended with a net loss of $62K, after a profit of $595K the previous quarter. Minority interests bore $268K of it: to shareholders the quarter was a profit of $206K. Net interest and other expense of $2.4M was the main reason.

Operating cash flow was $780K (down 81% year over year). Non-cash charges added back $1.7M of depreciation and amortization and $8K of share-based compensation. Working capital and other items used $895K. Capital expenditures of $412K left free cash flow of $368K.

Quarterly history

Intergroup revenue by quarterIntergroup revenue by quarter$14.4MQ2 FY25$16.8MQ3 FY25$16.2MQ4 FY25$17.9MQ1 FY26$17.3MQ2 FY26$20.4MQ3 FY26$18.4MQ4 FY26
Intergroup net earnings by quarterIntergroup net earnings by quarter−$3.7MQ2 FY25−$750KQ3 FY25−$2.2MQ4 FY25−$1.2MQ1 FY26$1.5MQ2 FY26$457KQ3 FY26−$62KQ4 FY26
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q4 FY2610-KSep 28, 2026$18.4M+13%15.6%−$62K$780K
Q3 FY2610-QMay 11, 2026$20.4M+21%20.9%$457K$3.0M
Q2 FY2610-QFeb 12, 2026$17.3M+20%11.6%$1.5M−$23K
Q1 FY2610-QNov 12, 2025$17.9M+6%15.3%−$1.2M−$296K
Q4 FY2510-KSep 30, 2025$16.2M+21%8.1%−$2.2M$4.2M
Q3 FY2510-QMay 15, 2025$16.8M+13%14.0%−$750K−$854K
Q2 FY2510-QFeb 14, 2025$14.4M+0.8%5.9%−$3.7M−$781K

Charts

Intergroup: revenue growth, year over year and quarter over quarterIntergroup: revenue growth, year over year and quarter over quarterY/YQ/Q+1%Q2 FY25+13%+17%Q3 FY25+21%-4%Q4 FY25+6%+11%Q1 FY26+20%-3%Q2 FY26+21%+18%Q3 FY26+13%-10%Q4 FY26
Latest (Q4 FY26): Y/Y +13%, Q/Q -10%.
Intergroup: where the cash came from (+) and went (−), FY26Intergroup: where the cash came from (+) and went (−), FY26Asset & business sales$4.5MOperating cash flow$3.5MOther financing−$3.0MCapital spending−$2.2MCash drawn (+) / kept (−)−$2.1MReal estate bought−$968KOther investing$456KBuybacks−$73K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Intergroup: profit against cash, quarter by quarterIntergroup: profit against cash, quarter by quarterNet incomeOperating cash flow−$852K$3.4MQ1 FY25−$3.7M−$781KQ2 FY25−$750K−$854KQ3 FY25−$2.2M$4.2MQ4 FY25−$1.2M−$296KQ1 FY26$962K−$23KQ2 FY26$595K$3.0MQ3 FY26−$62K$780KQ4 FY26
Latest (Q4 FY26): Net income −$62K, Operating cash flow $780K.
Intergroup: long-term debt falling due (FY25)Intergroup: long-term debt falling due (FY25)$13.5M2026$121M2027$9.6M2028$4.7M2029$18.8M2030$73.5MLater
Cash $5.1M, short-term investments $969K, long-term debt $241M at 2025-06-30.
Intergroup in its industry: growth against margin (4 companies, SIC 6513)Intergroup in its industry: growth against margin (4 companies, SIC 6513)revenue growth, year over year →↑ operating marginmedian +2%median 16%Apartment Income REIT, L.P.NENSRREINTG (+13%, 16%)
Operators of Apartment Buildings; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Customers and suppliers named in filings

Buys from

About Intergroup

The InterGroup Corporation (“InterGroup” or the “Company” and may also be referred to as “we”, “us”, or “our” in this report) is a Delaware corporation formed in 1985, as the successor to Mutual Real Estate Investment Trust (“M-REIT”), a New York real estate investment trust created in 1965. The Company has been a publicly held company since M-REIT’s first public offering of shares in 1966. The Company was organized to buy, develop, operate, rehabilitate, and dispose of real property of various types and descriptions, and to engage in such other business and investment activities as would benefit the Company and its shareholders. The Company was founded upon, and remains committed to, social responsibility. Such social responsibility was originally defined as providing decent, affordable housing for individuals without regard to race.

In its own words, from its annual report, filed Sep 30, 2025.

Intergroup against its Operators of Apartment Buildings peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +13% against the peers' median +2%. Operating margin: 15.6% against the peers' median 15.6%.

CompanyQuarterRevenueY/YOp. margin
INTG IntergroupQ4 FY26$18.4M+13%15.6%
Apartment Income REIT, L.P.Q2 2026$194M-3%8.2%
NEN New England Realty Associates Limited PartnershipQ3 2026$24.2M+2%19.4%
SRRE Sunrise Real Estate GroupQ2 2026$362K-78%-326.5%

Source: Intergroup 10-K on SEC EDGAR · CIK 69422 · Operators of Apartment Buildings

13F: who owns INTG and who is buying

Largest holders of INTG (13F)Largest holders of INTG (13F)Caldwell Sutter Capital$1.6MMarshall Wace, LLP$1.4MVanguard Capital Management LLC$1.3MTwo Sigma Investments, LP$1.1MJane Street Group, LLC$419KGeode Capital Management, LLC$377KRenaissance Technologies LLC$259KVanguard Group$249KVanguard Fiduciary Trust$235KBlackRock$106K
Funds' net buying of INTG by quarter (13F)Funds' net buying of INTG by quarter (13F)−$1K2024-09$02024-12−$2.3M2025-03−$4.0M2025-06−$140K2025-09$131K2025-12$328K2026-03$1.7M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on INTG

History

Every quarter: Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results · Q2 FY25 results

Compare INTG with

中文版:Intergroup(INTG)财报

Español · Français