Filing Flows

Filing Flows › Intergroup (INTG) › Q3 FY26 › vs Q3 FY25

Intergroup (INTG) Q3 FY26 vs Q3 FY25 (year over year)

Intergroup's revenue rose $3.5M (+21%) from $16.8M in Q3 FY25 to $20.4M in Q3 FY26. The biggest changes: Hotel +$4.3M (+35%); Real Estate −$739K (-16%). Operating margin 20.9% against 14.0% (+6.9 pts).

Intergroup, Q3 FY26: revenue $20.4M (+21% year over year), operating margin 20.9%, net earnings $457K, operating cash flow $3.0M. The chart draws each line against Q3 FY25, the increases inside each band.

Intergroup: what changed, Q3 FY26 vs Q3 FY25Intergroup: what changed, Q3 FY26 vs Q3 FY25Hotel$4.3MHotel Rooms$3.9MOperating cash flow$3.8MFree cash flow (OCF − capex)$3.8MWorking capital & other$2.8MOperating profit$1.9MOther operating costs$1.7MCosts & expenses$1.6MPre-tax earnings$1.6MNet earnings$1.0M

Margins

Q3 FY26Q3 FY25Change
Operating margin20.9%14.0%+6.9 pts
Net margin2.2%-3.4%+5.7 pts
Free cash flow margin12.9%-6.8%+19.8 pts

Every line

LineQ3 FY26Q3 FY25Change%
Hotel Rooms$14.4M$10.5M$3.9M+37%
Food and Beverage$980K$728K$252K+35%
Garage$764K$760K$4K+0.5%
Other Operating Departments$329K$188K$141K+75%
Hotel$16.5M$12.2M$4.3M+35%
Real Estate$3.9M$4.6M−$739K-16%
Revenue$20.4M$16.8M$3.5M+21%
Operating profit$4.3M$2.4M$1.9M+81%
Costs & expenses$16.1M$14.5M$1.6M+11%
Pre-tax earnings$849K−$765K$1.6M—
Other expense, net$3.4M$3.1M$296K+10%
General & admin$675K$707K−$32K-5%
Other operating costs$15.4M$13.8M$1.7M+12%
Net earnings$457K−$578K$1.0M—
Minority interests$138K−$172K$310K—
Income tax$254K−$15K$269K—
Depreciation & amortization$1.7M$1.7M$57K+3%
Share-based compensation$8K$20K−$12K-60%
Working capital & other$816K−$1.9M$2.8M—
Operating cash flow$3.0M−$854K$3.8M—
Free cash flow (OCF − capex)$2.6M−$1.2M$3.8M—
Capital expenditures$354K$297K$57K+19%

Questions

How much did Intergroup's revenue grow year over year in Q3 FY26?

Intergroup's revenue rose $3.5M (+21%) from $16.8M in Q3 FY25 to $20.4M in Q3 FY26.

What drove Intergroup's revenue change in Q3 FY26?

Hotel +$4.3M (+35%); Real Estate −$739K (-16%).

Q3 FY26 results → · Compare in the interactive Sankey →