Latest: Q1 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$4.0M in Q1 2026 · −$238K over twelve months
Operating cash flow−$3.3M
Capital spending−$644K
Free cash flow−$4.0M
Analysis
In Q1 2026, Intest generated −$3.3M of operating cash flow and spent $644K on capital projects, leaving free cash flow of −$4.0M. That is $9.3M less than in Q1 2025 ($5.3M).
Over the twelve months to Sep 30, 2026, operating cash flow was $1.7M; the largest uses were net borrowing (+) / repaid (−) ($4.1M), capital spending ($1.9M); besides operations, cash came from shares issued ($3.5M), other financing ($934K); the cash balance fell by $223K.
Operating cash flow was −$3.3M against net income of $183K — -18.1× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$3.8M, payables −$2.3M, depreciation & amortization +$1.6M.
Its cash conversion cycle was 171 days (receivables 74 + inventory 143 − payables 47).
Free cash flow
Operating cash flow less capital spending.Latest (Q1 2026): Operating cash flow −$3.3M, Capital spending $644K.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $36.8M; the largest uses were acquisitions ($39.1M) and net borrowing ($16.2M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$14.2M
Debt$4.9M
Net cash$9.3M
Due within a year$6.1M
Cash runway11 months
Intest is burning cash: its operations consume cash, a free cash flow of −$15.8M a year at the current rate against $14.2M of cash and investments: a runway of about 11 months; $6.1M of debt also comes due within a year, which would need refinancing or new money before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q1 2026
74
143
47
171
Q4 2025
66
153
48
171
Q3 2025
78
168
44
202
Q2 2025
72
156
43
185
Q1 2025
86
157
47
196
Q4 2024
73
122
36
159
Q3 2024
89
170
49
210
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q1 2026
−$3.3M
−$644K
$1.2M
$534K
$2.4M
−$4.0M
Q4 2025
−$1.0M
−$534K
−$1.4M
$4K
$3.0M
−$1.6M
Q3 2025
$3.5M
−$407K
−$1.3M
—
−$1.8M
$3.1M
Q2 2025
−$688K
−$462K
−$2.2M
—
$2.8M
−$1.1M
Q1 2025
$5.5M
−$229K
−$2.4M
$18K
−$2.2M
$5.3M
Q4 2024
$2.6M
−$163K
−$510K
—
−$1.9M
$2.4M
Q3 2024
$4.2M
−$505K
−$2.3M
$29K
$2.4M
$3.7M
Intest: income statement and cash flow
Intest, Q3 2026: revenue $35.1M (+34% year over year), operating margin 7.8%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.