Filing Flows

Filing Flows › Companies › Intest › Cash flow

Intest cash flow, quarter by quarter

Latest: Q1 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$4.0M in Q1 2026 · −$238K over twelve months

Operating cash flow−$3.3M
Capital spending−$644K
Free cash flow−$4.0M

Analysis

In Q1 2026, Intest generated −$3.3M of operating cash flow and spent $644K on capital projects, leaving free cash flow of −$4.0M. That is $9.3M less than in Q1 2025 ($5.3M).

Over the twelve months to Sep 30, 2026, operating cash flow was $1.7M; the largest uses were net borrowing (+) / repaid (−) ($4.1M), capital spending ($1.9M); besides operations, cash came from shares issued ($3.5M), other financing ($934K); the cash balance fell by $223K.

Operating cash flow was −$3.3M against net income of $183K — -18.1× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$3.8M, payables −$2.3M, depreciation & amortization +$1.6M.

Its cash conversion cycle was 171 days (receivables 74 + inventory 143 − payables 47).

Free cash flow

Intest: free cash flow by quarterIntest: free cash flow by quarter$3.7MQ3 2024$2.4MQ4 2024$5.3MQ1 2025−$1.1MQ2 2025$3.1MQ3 2025−$1.6MQ4 2025−$4.0MQ1 2026
Operating cash flow less capital spending.
Intest: operating cash flow against capital spendingIntest: operating cash flow against capital spendingOperating cash flowCapital spending$4.2M$505KQ3 2024$2.6M$163KQ4 2024$5.5M$229KQ1 2025−$688K$462KQ2 2025$3.5M$407KQ3 2025−$1.0M$534KQ4 2025−$3.3M$644KQ1 2026
Latest (Q1 2026): Operating cash flow −$3.3M, Capital spending $644K.

Capital allocation, year by year

Intest: where the cash came from (up) and went (down), by fiscal yearIntest: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedCapital spendingAcquisitionsBuybacksFY2021: Operating cash flow $10.8MFY2021: Shares issued $1.6MFY2021: Capital spending −$994KFY2021: Acquisitions −$20.4M$12.4MFY2021FY2022: Operating cash flow −$1.4MFY2022: Shares issued $38KFY2022: Capital spending −$1.4M$38KFY2022FY2023: Operating cash flow $16.2MFY2023: Shares issued $20.2MFY2023: Capital spending −$1.3M$36.4MFY2023FY2024: Operating cash flow $3.8MFY2024: Net borrowing −$7.8MFY2024: Shares issued $145KFY2024: Capital spending −$1.3MFY2024: Acquisitions −$18.7MFY2024: Buybacks −$1.0M$4.0MFY2024FY2025: Operating cash flow $7.3MFY2025: Net borrowing −$8.4MFY2025: Shares issued $22KFY2025: Capital spending −$1.6M$7.3MFY2025
Over these 5 years operating cash flow totalled $36.8M; the largest uses were acquisitions ($39.1M) and net borrowing ($16.2M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$14.2M
Debt$4.9M
Net cash$9.3M
Due within a year$6.1M
Cash runway11 months

Intest is burning cash: its operations consume cash, a free cash flow of −$15.8M a year at the current rate against $14.2M of cash and investments: a runway of about 11 months; $6.1M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Where the cash came from and went

Intest: sources (+) and uses (−) of cash, Q1 2026Intest: sources (+) and uses (−) of cash, Q1 2026Operating cash flow−$3.3MCash drawn (+) / kept (−)$2.4MNet borrowing (+) / repaid (−)$1.2MCapital spending−$644KShares issued$534KExchange rates−$82KTaxes on employees’ shares−$62KOther financing$31K
Intest: sources (+) and uses (−) of cash, TTM to Q3 2026Intest: sources (+) and uses (−) of cash, TTM to Q3 2026Net borrowing (+) / repaid (−)−$4.1MShares issued$3.5MCapital spending−$1.9MOperating cash flow$1.7MOther financing$934KExchange rates−$288KCash drawn (+) / kept (−)$223K

From profit to cash

Intest: net income to operating cash flow, Q1 2026Intest: net income to operating cash flow, Q1 2026Net income$183KDepreciation & amortization$1.6MStock-based pay$291KDeferred taxes−$157KReceivables−$3.8MInventory$1.4MPayables−$2.3MDeferred revenue$456KPrepaid and other assets−$714KOther liabilities−$459KIncome taxes payable$714KOperating cash flow−$3.3M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q1 20267414347171
Q4 20256615348171
Q3 20257816844202
Q2 20257215643185
Q1 20258615747196
Q4 20247312236159
Q3 20248917049210

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Shares issuedCash drawn (+) / kept (−)Free cash flow
Q1 2026−$3.3M−$644K$1.2M$534K$2.4M−$4.0M
Q4 2025−$1.0M−$534K−$1.4M$4K$3.0M−$1.6M
Q3 2025$3.5M−$407K−$1.3M—−$1.8M$3.1M
Q2 2025−$688K−$462K−$2.2M—$2.8M−$1.1M
Q1 2025$5.5M−$229K−$2.4M$18K−$2.2M$5.3M
Q4 2024$2.6M−$163K−$510K—−$1.9M$2.4M
Q3 2024$4.2M−$505K−$2.3M$29K$2.4M$3.7M

Intest: income statement and cash flow

Intest, Q3 2026: revenue $35.1M (+34% year over year), operating margin 7.8%. The chart follows the revenue to costs, profit and cash.

Intest: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.