Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$81.2M in Q2 2026 · −$188M over twelve months
Operating cash flow−$57.1M
Capital spending−$24.1M
Free cash flow−$81.2M
Analysis
In Q2 2026, Intuitive Machines generated −$57.1M of operating cash flow and spent $24.1M on capital projects, leaving free cash flow of −$81.2M. That is $53.9M less than in Q2 2025 (−$27.3M).
Over the twelve months to Jun 30, 2026, operating cash flow was −$126M; the largest uses were acquisitions ($462M), operating cash flow ($126M), capital spending ($61.4M); besides operations, cash came from other financing ($686M); the cash balance rose by $32.1M.
Operating cash flow was −$57.1M against net income of −$62.8M. The largest differences: payables −$26.1M, depreciation & amortization +$14.9M, deferred revenue +$11.3M.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$57.1M, Capital spending $24.1M.
Capital allocation, year by year
Over these 4 years operating cash flow totalled −$116M; the largest uses were operating cash flow ($117M) and capital spending ($98.1M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$367M
Debt$336M
Net cash$31.0M
Cash runway23 months
Intuitive Machines is burning cash: its operations consume cash, a free cash flow of −$188M a year at the current rate against $367M of cash and investments: a runway of about 23 months before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Capital spending
Acquisitions
Buybacks
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$57.1M
−$24.1M
−$2.3M
—
$2K
—
−$136M
−$81.2M
Q1 2026
−$54.8M
−$9.9M
−$445M
—
−$11K
$175M
$342M
−$64.6M
Q4 2025
−$7.3M
−$15.6M
—
—
$1K
—
$38.7M
−$22.9M
Q3 2025
−$7.2M
−$11.8M
—
—
−$11K
—
−$277M
−$19.0M
Q2 2025
−$19.3M
−$8.1M
—
—
−$9K
—
$28.4M
−$27.3M
Q1 2025
$19.4M
−$6.1M
—
−$20.7M
−$12K
—
−$166M
$13.3M
Q4 2024
−$2.0M
−$4.9M
—
—
−$9K
$125M
−$118M
−$6.9M
Q3 2024
−$17.9M
−$1.4M
—
—
−$3.0M
$80.5M
−$58.0M
−$19.3M
Intuitive Machines: income statement and cash flow
Intuitive Machines, Q2 2026: revenue $206M (+310% year over year), operating margin -22.9%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.