Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$21.5M in Q3 2026 · $54.2M over twelve months
Operating cash flow$21.6M
Capital spending−$128K
Free cash flow+$21.5M
Cash / net income0.7×
Cash conversion cycle4 days
Analysis
In Q3 2026, MediaAlpha generated $21.6M of operating cash flow and spent $128K on capital projects, leaving free cash flow of $21.5M. That is $2.1M less than in Q3 2025 ($23.6M).
Over the twelve months to Sep 30, 2026, operating cash flow was $55.2M; the largest uses were net borrowing (+) / repaid (−) ($155M), buybacks ($64.5M), taxes on employees’ shares ($4.5M); besides operations, cash came from other financing ($116M); the cash balance fell by $53.7M.
Operating cash flow was $21.6M against net income of $29.4M — 0.7× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$25.5M, payables +$8.3M, stock-based pay +$8.1M.
Its cash conversion cycle was 4 days (receivables 38 + inventory 0 − payables 34).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $21.6M, Capital spending $128K.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $189M; the largest uses were buybacks ($52.3M) and acquisitions ($49.7M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$18.7M
Debt$175M
Net debt$156M
Due within a year$7.2M
MediaAlpha funds itself: free cash flow was $54.2M over the last twelve months, and $18.7M of cash and investments stands against $175M of debt ($7.2M due within a year, 2.6× covered by cash).
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
38
—
34
4
Q2 2026
40
—
34
5
Q1 2026
37
—
31
6
Q4 2025
40
—
36
4
Q3 2025
35
—
31
4
Q2 2025
39
—
34
6
Q1 2025
44
—
38
6
Q4 2024
41
—
39
2
Every quarter
Quarter
Operating cash flow
Capital spending
Buybacks
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$21.6M
−$128K
−$9.2M
−$1.9M
$5.1M
$21.5M
Q2 2026
$42.6M
−$774K
−$20.6M
$13.1M
$2.3M
$41.8M
Q1 2026
−$1.6M
−$42K
−$20.3M
$1.0M
$20.8M
−$1.6M
Q4 2025
−$7.4M
−$40K
−$14.4M
−$2.4M
$25.5M
−$7.5M
Q3 2025
$23.6M
−$68K
−$32.9M
−$2.4M
$13.0M
$23.6M
Q2 2025
$25.7M
−$175K
—
−$2.4M
−$21.8M
$25.5M
Q1 2025
$23.7M
−$57K
—
−$2.4M
−$20.3M
$23.6M
Q4 2024
$14.5M
−$47K
—
−$2.4M
−$11.0M
$14.5M
MediaAlpha: income statement and cash flow
MediaAlpha, Q3 2026: revenue $376M (+23% year over year), operating margin 7.7%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.