Filing Flows

Filing Flows › Companies › Maze Therapeutics › Cash flow

Maze Therapeutics cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$15.2M in Q2 2026 · −$107M over twelve months

Operating cash flow−$15.1M
Capital spending−$107K
Free cash flow−$15.2M

Analysis

In Q2 2026, Maze Therapeutics generated −$15.1M of operating cash flow and spent $107K on capital projects, leaving free cash flow of −$15.2M. That is $15.3M more than in Q2 2025 (−$30.4M).

Over the twelve months to Jun 30, 2026, operating cash flow was −$107M; the largest uses were other investing ($292M), operating cash flow ($107M), capital spending ($302K); besides operations, cash came from other financing ($326M), shares issued ($11.2M); the cash balance fell by $61.9M.

Operating cash flow was −$15.1M against net income of −$44.7M. The largest differences: stock-based pay +$9.2M, accrued liabilities +$4.0M, prepaid and other assets −$1.9M.

Free cash flow

Maze Therapeutics: free cash flow by quarterMaze Therapeutics: free cash flow by quarter−$23.3MQ3 2024−$23.1MQ4 2024−$29.8MQ1 2025−$30.4MQ2 2025−$24.7MQ3 2025−$27.8MQ4 2025−$39.2MQ1 2026−$15.2MQ2 2026
Operating cash flow less capital spending.
Maze Therapeutics: operating cash flow against capital spendingMaze Therapeutics: operating cash flow against capital spendingOperating cash flowCapital spending−$23.2M$103KQ3 2024−$22.5M$605KQ4 2024−$29.5M$299KQ1 2025−$30.1M$393KQ2 2025−$24.6M$68KQ3 2025−$27.7M$34KQ4 2025−$39.1M$93KQ1 2026−$15.1M$107KQ2 2026
Latest (Q2 2026): Operating cash flow −$15.1M, Capital spending $107K.

Where the cash came from and went

Maze Therapeutics: sources (+) and uses (−) of cash, Q2 2026Maze Therapeutics: sources (+) and uses (−) of cash, Q2 2026Other financing$146MOther investing−$128MOperating cash flow−$15.1MCash drawn (+) / kept (−)−$3.9MShares issued$1.7MCapital spending−$107K
Maze Therapeutics: sources (+) and uses (−) of cash, TTM to Q2 2026Maze Therapeutics: sources (+) and uses (−) of cash, TTM to Q2 2026Other financing$326MOther investing−$292MOperating cash flow−$107MCash drawn (+) / kept (−)$61.9MShares issued$11.2MCapital spending−$302K

From profit to cash

Maze Therapeutics: net income to operating cash flow, Q2 2026Maze Therapeutics: net income to operating cash flow, Q2 2026Net income−$44.7MDepreciation & amortization$391KStock-based pay$9.2MPayables−$1.8MAccrued liabilities$4.0MPrepaid and other assets−$1.9MOperating cash flow−$15.1M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Shares issuedCash drawn (+) / kept (−)Free cash flow
Q2 2026−$15.1M−$107K—$1.7M−$3.9M−$15.2M
Q1 2026−$39.1M−$93K$39.4M$4.1M−$9.5M−$39.2M
Q4 2025−$27.7M−$34K—$3.4M$128M−$27.8M
Q3 2025−$24.6M−$68K—−$439K−$52.2M−$24.7M
Q2 2025−$30.1M−$393K—$2.4M$29.8M−$30.4M
Q1 2025−$29.5M−$299K—$128M−$97.6M−$29.8M
Q4 2024−$22.5M−$605K—$63K−$47.2M−$23.1M
Q3 2024−$23.2M−$103K—$226K$25.5M−$23.3M

Maze Therapeutics: income statement and cash flow

Maze Therapeutics, Q1 2026: revenue $20.0M, operating margin -132.8%. The chart follows the revenue to costs, profit and cash.

Maze Therapeutics: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.