Filing Flows

Filing Flows › Emerson Radio (MSN) › Q1 FY27 › vs Q1 FY26

Emerson Radio (MSN) Q1 FY27 vs Q1 FY26 (year over year)

Emerson Radio's revenue fell $621K (-37%) from $1.7M in Q1 FY26 to $1.1M in Q1 FY27. The biggest changes: Product −$660K (-42%); License +$39K (+45%).

Emerson Radio, Q1 FY27: revenue $1.1M (-37% year over year), operating margin -65.1%, net loss $566K, operating cash flow −$854K. The chart draws each line against Q1 FY26, the increases inside each band.

Emerson Radio: what changed, Q1 FY27 vs Q1 FY26Emerson Radio: what changed, Q1 FY27 vs Q1 FY26Costs & expenses−$1.2MOperating costs−$1.2MCost of revenue−$1.1MWorking capital & other$909KProduct−$660KNet loss−$574KNet loss absorbed−$574KCash used in operations$340KOperating cash sources$335KSG&A−$114K

Every line

LineQ1 FY27Q1 FY26Change%
Product$929K$1.6M−$660K-42%
License$125K$86K$39K+45%
Revenue$1.1M$1.7M−$621K-37%
Other income, net$120K$169K−$49K-29%
Net loss$566K$1.1M−$574K-50%
Costs & expenses$1.7M$3.0M−$1.2M-42%
Operating costs$1.7M$3.0M−$1.2M-42%
Cost of revenue$534K$1.7M−$1.1M-68%
SG&A$1.2M$1.3M−$114K-9%
Operating cash sources$869K$534K$335K+63%
Depreciation & amortization$15K$20K−$5K-25%
Cash used in operations$854K$514K$340K+66%
Net loss absorbed$566K$1.1M−$574K-50%
Working capital & other$303K−$606K$909K—

Questions

How much did Emerson Radio's revenue grow year over year in Q1 FY27?

Emerson Radio's revenue fell $621K (-37%) from $1.7M in Q1 FY26 to $1.1M in Q1 FY27.

What drove Emerson Radio's revenue change in Q1 FY27?

Product −$660K (-42%); License +$39K (+45%).

Q1 FY27 results → · Compare in the interactive Sankey →