Filing Flows › Technology › Emerson Radio (MSN)
Emerson Radio (MSN) earnings and revenue breakdown
Latest: Q1 FY27 · 10-Q filed Aug 14, 2026 · Emerson Radio (MSN) Q1 FY27 earnings results →
Q1 FY27 Revenue down 37% year over year to $1.1M · 54¢ of every $1 of revenue lost · operating margin -65.1%
Emerson Radio made $1.1M in Q1 FY27 (-37% Y/Y): Product $929K, License $125K. Operating margin -65.1%, net loss $566K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 14, 2026.
Drawing the Sankey…
Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF
What changed this quarter
Revenue was $1.1M in Q1 FY27, down 37% year over year and down 31% from the previous quarter. Product was the largest line at 88% of revenue. Product lost $660K year over year (down 42%), 106% of the total change.
Operating costs exceeded revenue by $686K, an operating margin of -65.1%. Total costs fell 42% while revenue fell 37%. The quarter ended with a net loss of $566K, narrower than the previous quarter's $1.4M loss. Non-operating items added $120K, -21% of pre-tax earnings, so the bottom line overstates operating performance.
Operating cash flow was −$854K. Non-cash charges added back $15K of depreciation and amortization. Working capital and other items used $303K.
Quarterly history
| Quarter | Form | Filed | Revenue | Y/Y | Op. margin | Net earnings | Op. cash flow |
|---|---|---|---|---|---|---|---|
| Q1 FY27 | 10-Q | Aug 14, 2026 | $1.1M | -37% | -65.1% | −$566K | −$854K |
| Q4 FY26 | 10-K | Jun 26, 2026 | $1.5M | -17% | -100.7% | −$1.4M | −$940K |
| Q3 FY26 | 10-Q | Feb 17, 2026 | $1.9M | -53% | -43.7% | −$694K | −$228K |
| Q2 FY26 | 10-Q | Nov 14, 2025 | $1.2M | -56% | -98.4% | −$1.0M | −$2.0M |
| Q1 FY26 | 10-Q | Aug 14, 2025 | $1.7M | -24% | -78.1% | −$1.1M | −$514K |
| Q4 FY25 | 10-K | Jun 27, 2025 | $1.8M | -16% | -137.8% | −$2.4M | −$391K |
| Q3 FY25 | 10-Q | Feb 14, 2025 | $4.0M | +53% | -18.3% | −$527K | −$293K |
Charts
Interactive views
The same charts as the app — open one to draw it.
💵Where each $1 goesinteractive
Loading the interactive chart…
🌏Named in Asian annual reportsinteractive
Loading the interactive chart…
🔄Rotation against the market and its industry (RRG)interactive
Loading the interactive chart…
🔍Earnings qualityinteractive
Loading the interactive chart…
⚖️Fair value by methodinteractive
Loading the interactive chart…
🔭Outlook & guidanceinteractive
Loading the interactive chart…
📈Investments: gains and what it boughtinteractive
Loading the interactive chart…
🏭Its industry’s money flow (input-output)interactive
Loading the interactive chart…
Customers and suppliers named in filings
Sells to
- WMT — 31% of its revenue · Stated in 10-K (sentence) · source
- AMZN — 13% of its revenue · Stated in 10-K (sentence) · source
About Emerson Radio
The following Accounting Standards Updates (“ASUs”) were issued by the Financial Accounting Standards Board (“FASB”) which relate to or could relate to the Company as concerns the Company’s normal ongoing operations or the industry in which the Company operates. In November 2024, the FASB issued ASU No. 2024 - 03 “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220 - 40 ): Disaggregation of Income Statement Expenses.” This ASU requires public business entities to disclose, for interim and annual reporting periods, additional information about certain income statement expense categories. The requirements are effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027. Entities are permitted to apply either the prospective or retrospective transition methods.
In its own words, from its 10-Q, filed Nov 14, 2025.
Emerson Radio against its Household Audio & Video Equipment peers
The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: -37% against the peers' median -1%. Operating margin: -65.1% against the peers' median 3.2%.
| Company | Quarter | Revenue | Y/Y | Op. margin |
|---|---|---|---|---|
| MSN Emerson Radio | Q1 FY27 | $1.1M | -37% | -65.1% |
| SONO Sonos | Q3 FY26 | $375M | +9% | 8.4% |
| KN Knowles | Q3 2026 | $184M | +20% | 16.7% |
| UEIC Universal Electronics | Q3 2026 | $89.4M | -1% | 3.2% |
| GNSS Genasys | Q3 FY26 | $7.3M | -26% | -55.3% |
| KOSS Koss | Q1 FY27 | $3.1M | -24% | -12.9% |
Source: Emerson Radio 10-Q on SEC EDGAR · CIK 32621 · Household Audio & Video Equipment
13F: who owns MSN and who is buying
More on MSN
History
Every quarter: Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results