Filing Flows

Filing Flows › Industrials › Marwynn Holdings (MWYN)

Marwynn Holdings (MWYN) earnings and revenue breakdown

Latest: Q1 FY27 · 10-Q filed Sep 14, 2026 · Marwynn Holdings (MWYN) Q1 FY27 earnings results →

Q1 FY27 Revenue up 2544% year over year to $1.1M · 10¢ of every $1 of revenue lost · operating margin -7.7%

Marwynn Holdings made $1.1M in Q1 FY27 (26× Y/Y): Revenue from recyclable e-waste materials sales $570K, Revenue from food and beverage sales $450K, Revenue from consulting services $70K. Operating margin -7.7%, net loss $109K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Sep 14, 2026.

Revenue$1.1M
Year over year26×
Operating margin-7.7%
Net earnings−$109K
Operating cash flow−$328K

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $1.1M in Q1 FY27, up 2544% year over year and down 61% from the previous quarter. Revenue from recyclable e-waste materials sales was the largest line at 52% of revenue. Revenue from consulting services added $29K year over year (up 70%), 3% of the total change.

Gross margin was 21.6%, down 78.3 points from Q1 FY26. Operating costs exceeded revenue by $84K, an operating margin of -7.7%. Operating expenses fell 88% while revenue rose 2544%. The quarter ended with a net loss of $109K, after a profit of $244K the previous quarter. Non-operating items added $18K, -27% of pre-tax earnings, so the bottom line overstates operating performance.

Operating cash flow was −$328K. Non-cash charges added back $13K of depreciation and amortization and $29K of share-based compensation. Working capital and other items used $261K. Capital expenditures of $1K exceeded it, leaving free cash flow of −$329K.

Quarterly history

Marwynn Holdings revenue by quarterMarwynn Holdings revenue by quarter$2.7MQ3 FY25$2.9MQ4 FY25$2.3MQ1 FY26$44KQ2 FY26$1.4MQ3 FY26$2.8MQ4 FY26$1.1MQ1 FY27
Marwynn Holdings net earnings by quarterMarwynn Holdings net earnings by quarter$23KQ3 FY25−$4.0MQ4 FY25−$2.7MQ1 FY26−$896KQ2 FY26−$548KQ3 FY26$244KQ4 FY26−$109KQ1 FY27
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 FY2710-QSep 14, 2026$1.1M26×-7.7%−$109K−$328K
Q4 FY2610-KJul 30, 2026$2.8M63×9.1%$244K−$444K
Q3 FY2610-QMar 17, 2026$1.4M+122%-39.9%−$548K−$766K
Q2 FY2610-QDec 22, 2025$44K0%-797.2%−$896K−$242K
Q1 FY2610-QSep 15, 2025$2.3M-18%-112.3%−$2.7M−$95K
Q4 FY2510-KAug 8, 2025$2.9M-14%-140.7%−$4.0M−$5.0M
Q3 FY2510-QApr 24, 2025$2.7M-6%0.1%$23K$391K

Charts

Marwynn Holdings: revenue growth, year over year and quarter over quarterMarwynn Holdings: revenue growth, year over year and quarter over quarterY/YQ/Q-6%Q3 FY25-14%+7%Q4 FY25-18%-19%Q1 FY26+0%-98%Q2 FY26+122%+400%Q3 FY26+400%+100%Q4 FY26+400%-61%Q1 FY27
Latest (Q1 FY27): Y/Y +400%, Q/Q -61%.
Marwynn Holdings: where the cash came from (+) and went (−), TTM to Q1 FY27Marwynn Holdings: where the cash came from (+) and went (−), TTM to Q1 FY27Operating cash flow−$1.8MOther financing$1.6MCash drawn (+) / kept (−)$226KOther investing−$68K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Marwynn Holdings: profit against cash, quarter by quarterMarwynn Holdings: profit against cash, quarter by quarterNet incomeOperating cash flow−$114K$315KQ2 FY25$23K$391KQ3 FY25−$4.0M−$5.0MQ4 FY25−$2.7M−$95KQ1 FY26−$896K−$242KQ2 FY26−$548K−$766KQ3 FY26$244K−$444KQ4 FY26−$109K−$328KQ1 FY27
Latest (Q1 FY27): Net income −$109K, Operating cash flow −$328K.
Marwynn Holdings: diluted shares by fiscal yearMarwynn Holdings: diluted shares by fiscal year15MFY2415MFY2519MFY26
+28.5% since FY24: more shares outstanding (issuance, stock pay).
Marwynn Holdings in its industry: growth against margin (6 companies, SIC 5141)Marwynn Holdings in its industry: growth against margin (6 companies, SIC 5141)revenue growth, year over year →↑ operating marginmedian +11%median 2%PFGCUNFICHEFDITIVFHMWYN (+300%, -8%)
Wholesale-Groceries, General Line; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Customers and suppliers named in filings

Buys from

About Marwynn Holdings

Marwynn Holdings, Inc., or “Marwynn,” was incorporated on February 27, 2024 in Nevada, as a holding company. We currently operate, or are developing operations, in three principal business areas: (i) electronic waste recycling (“E-waste Business”) through EcoLoopX Corporation (“EcoLoopX”); (ii) advanced artificial intelligence application development and related infrastructure solutions (“AI & Infrastructure Services”) through NexaCore Technologies, Inc. (“NexaCore”); and (iii) food and non-alcoholic beverage supply chain and brand management services through FuAn Enterprise, Inc. (“FuAn”).

In its own words, from its 10-K, filed Jul 30, 2026.

Marwynn Holdings against its Wholesale-Groceries, General Line peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: 26× against the peers' median +11%. Operating margin: -7.7% against the peers' median 1.5%.

CompanyQuarterRevenueY/YOp. margin
MWYN Marwynn HoldingsQ1 FY27$1.1M26×-7.7%
PFGC Performance Food GroupQ1 FY27$18.0B+6%1.5%
UNFI United Natural FoodsQ4 FY26$7.6B-0.7%0.9%
CHEF Chefs' WarehouseQ3 2026$1.1B+11%4.5%
DIT Amcon DistributingQ3 FY26$835M+13%0.7%
IVFH Innovative Food HoldingsQ2 2026$13.1M-22%3.0%

Source: Marwynn Holdings 10-Q on SEC EDGAR · CIK 2030522 · Wholesale-Groceries, General Line

13F: who owns MWYN and who is buying

Largest holders of MWYN (13F)Largest holders of MWYN (13F)Citadel Advisors LLC$162KJane Street Group, LLC$88KXTX Topco$40KGeode Capital Management, LLC$29KVanguard Capital Management LLC$27KTwo Sigma Securities, LLC$19KUBS Group AG$9KTower Research Capital LLC$7KMorgan Stanley$15
Funds' net buying of MWYN by quarter (13F)Funds' net buying of MWYN by quarter (13F)$652K2025-03−$22K2025-06−$104K2025-09$145K2025-12−$103K2026-03$271K2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on MWYN

History

Every quarter: Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results

Compare MWYN with

中文版:Marwynn Holdings(MWYN)财报

Español · Français