Filing Flows

Filing Flows › Nebius Group N.V. (NBIS) › Takeover & LBO

Is Nebius Group N.V. (NBIS) a takeover target?

A leveraged buyout does not work for Nebius Group N.V. on its latest figures: it has no positive EBITDA to borrow against (−$194M over the last 12 months, on revenue of $530M). Historically 2.5% of companies with its figures were bought within a year (0.5× the average).

Share price$154.14
Market value$38.2B
Enterprise value$38.6B
Cash$3.7B
Debt$4.1B
Revenue, 12 months$530M
EBITDA, 12 months−$194M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Nebius Group N.V.'s EBITDA over the last 12 months was −$194M on revenue of $530M, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers in its sector paid a median premium of 30% over the share price before the deal (the middle half 12% to 31%), according to the 14 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Nebius Group N.V. would cost about $200.38 a share, $49.6B for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)12%$172.64$42.8B
Median30%$200.38$49.6B
High end (a quarter paid more)31%$201.92$50.0B

The odds, from history

Historically 2.5% of companies with its figures were bought within a year (0.5× the average). Its figures put it in decile 2 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Nebius Group N.V.'s latest quarter

Nebius Group N.V., FY2025: revenue $530M (+479% year over year), operating margin -115.5%, net earnings $82.5M, operating cash flow $385M. The chart follows the revenue to costs, profit and cash.

Questions

Is Nebius Group N.V. being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Nebius Group N.V.?

A leveraged buyout does not work for Nebius Group N.V. on its latest figures: it has no positive EBITDA to borrow against (−$194M over the last 12 months, on revenue of $530M). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Nebius Group N.V. cost?

Takeovers in its sector paid a median premium of 30% over the share price before the deal (the middle half 12% to 31%), according to the 14 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Nebius Group N.V. would cost about $200.38 a share, $49.6B for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.