Energy Vault Holdings cash flow, quarter by quarter
Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$39.7M in Q2 2026 · −$145M over twelve months
Operating cash flow−$30.6M
Capital spending−$9.1M
Free cash flow−$39.7M
Cash conversion cycle-58 days
Analysis
In Q2 2026, Energy Vault Holdings generated −$30.6M of operating cash flow and spent $9.1M on capital projects, leaving free cash flow of −$39.7M. That is $46.7M less than in Q2 2025 ($6.9M).
Over the twelve months to Jun 30, 2026, operating cash flow was −$103M; the largest uses were operating cash flow ($103M), capital spending ($42.1M), taxes on employees’ shares ($3.8M); besides operations, cash came from net borrowing (+) / repaid (−) ($222M), shares issued ($11.3M); the cash balance rose by $89.9M.
Operating cash flow was −$30.6M against net income of −$29.7M. The largest differences: deferred revenue +$14.7M, payables +$8.6M, prepaid and other assets −$7.2M.
Its cash conversion cycle was -58 days (receivables 32 + inventory 2 − payables 91): suppliers fund its working capital.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$30.6M, Capital spending $9.1M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$200M; the largest uses were operating cash flow ($200M) and capital spending ($133M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$93.4M
Debt$264M
Net debt$171M
Due within a year$78.0M
Cash runway8 months
Energy Vault Holdings is burning cash: its operations consume cash, a free cash flow of −$145M a year at the current rate against $93.4M of cash and investments: a runway of about 8 months; $78.0M of debt also comes due within a year, which would need refinancing or new money before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q2 2026
32
2
91
-58
Q1 2026
64
1
105
-41
Q4 2025
8
3
25
-14
Q1 2025
98
3
556
-455
Q4 2024
23
0
88
-64
Q3 2024
222
14
4326
-4091
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$30.6M
−$9.1M
$74.1M
$942K
−$30.9M
−$39.7M
Q1 2026
−$53.8M
−$7.1M
$93.2M
$34K
−$13.7M
−$60.9M
Q4 2025
−$6.6M
−$10.4M
$28.3M
$688K
−$41.5M
−$17.0M
Q3 2025
−$11.7M
−$15.5M
$29.8M
$5.7M
−$3.8M
−$27.2M
Q2 2025
$15.4M
−$8.4M
$8.6M
$2K
−$10.9M
$6.9M
Q1 2025
−$2.7M
−$6.8M
$27.7M
—
−$17.1M
−$9.5M
Q4 2024
−$34.8M
−$10.5M
−$859K
$42K
$47.6M
−$45.4M
Q3 2024
−$9.2M
−$27.3M
$316K
—
$35.3M
−$36.4M
Energy Vault Holdings: income statement and cash flow
Energy Vault Holdings, Q2 2026: revenue $17.4M (+104% year over year), operating margin -142.0%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.