Filing Flows

Filing Flows › Rubrik (RBRK) › Takeover & LBO

Is Rubrik (RBRK) a takeover target?

A leveraged buyout does not work for Rubrik on its latest figures: it has no positive EBITDA to borrow against (−$237M over the last 12 months, on revenue of $1.5B). Historically 3.0% of companies with its figures were bought within a year (0.6× the average).

Share price$124.15
Market value$25.6B
Enterprise value$23.8B
Cash$1.7B
Debt$0
Revenue, 12 months$1.5B
Revenue growth+42%
EBITDA, 12 months−$237M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Rubrik's EBITDA over the last 12 months was −$237M on revenue of $1.5B, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers in its sector paid a median premium of 30% over the share price before the deal (the middle half 12% to 31%), according to the 14 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Rubrik would cost about $161.40 a share, $33.3B for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)12%$139.05$28.7B
Median30%$161.40$33.3B
High end (a quarter paid more)31%$162.64$33.5B

The odds, from history

Historically 3.0% of companies with its figures were bought within a year (0.6× the average). Its figures put it in decile 2 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Rubrik's latest quarter

Rubrik, Q2 FY27: revenue $427M (+38% year over year), operating margin -16.8%, net loss $61.8M, operating cash flow $76.8M. The chart follows the revenue to costs, profit and cash.

Questions

Is Rubrik being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Rubrik?

A leveraged buyout does not work for Rubrik on its latest figures: it has no positive EBITDA to borrow against (−$237M over the last 12 months, on revenue of $1.5B). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Rubrik cost?

Takeovers in its sector paid a median premium of 30% over the share price before the deal (the middle half 12% to 31%), according to the 14 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Rubrik would cost about $161.40 a share, $33.3B for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.