Filing Flows

Filing Flows › Regis (RGS) › Q1 FY27 › vs Q1 FY26

Regis (RGS) Q1 FY27 vs Q1 FY26 (year over year)

Regis's revenue fell $4.6M (-8%) from $59.0M in Q1 FY26 to $54.3M in Q1 FY27. The biggest changes: Leases for Franchise Salons −$3.4M (-9%); Company-owned −$1.3M (-6%). Operating margin 9.8% against 10.0% (-0.3 pts).

Regis, Q1 FY27: revenue $54.3M (-8% year over year), operating margin 9.8%, net earnings $524K, operating cash flow $2.6M. The chart draws each line against Q1 FY26, the increases inside each band.

Regis: what changed, Q1 FY27 vs Q1 FY26Regis: what changed, Q1 FY27 vs Q1 FY26Costs & expenses−$4.0MLeases for Franchise Salons−$3.4MOther operating costs−$3.3MPre-tax earnings−$1.3MCompany-owned−$1.3MWorking capital & other$1.2MNet earnings−$832KOther expense, net$689KGeneral & admin−$674KOperating profit−$617K

Margins

Q1 FY27Q1 FY26Change
Operating margin9.8%10.0%-0.3 pts
Net margin1.0%2.3%-1.3 pts
Free cash flow margin3.9%3.2%+0.7 pts

Every line

LineQ1 FY27Q1 FY26Change%
Leases for Franchise Salons$35.4M$38.7M−$3.4M-9%
Company-owned$18.9M$20.2M−$1.3M-6%
Revenue$54.3M$59.0M−$4.6M-8%
Operating profit$5.3M$5.9M−$617K-10%
Costs & expenses$49.0M$53.0M−$4.0M-8%
Pre-tax earnings$586K$1.9M−$1.3M-69%
Other expense, net$4.7M$4.0M$689K+17%
General & admin$10.7M$11.4M−$674K-6%
Other operating costs$38.4M$41.7M−$3.3M-8%
Net earnings$524K$1.4M−$832K-61%
Income tax$62K$536K−$474K-88%
Depreciation & amortization$1.0M$758K$242K+32%
Share-based compensation$368K$629K−$261K-41%
Working capital & other$756K−$461K$1.2M—
Operating cash flow$2.6M$2.3M$366K+16%
Free cash flow (OCF − capex)$2.1M$1.9M$215K+11%
Capital expenditures$546K$395K$151K+38%

Questions

How much did Regis's revenue grow year over year in Q1 FY27?

Regis's revenue fell $4.6M (-8%) from $59.0M in Q1 FY26 to $54.3M in Q1 FY27.

What drove Regis's revenue change in Q1 FY27?

Leases for Franchise Salons −$3.4M (-9%); Company-owned −$1.3M (-6%).

Q1 FY27 results → · Compare in the interactive Sankey →