Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$7.4M in Q2 2026 · −$35.0M over twelve months
Operating cash flow−$7.4M
Capital spending−$19K
Free cash flow−$7.4M
Cash / net income-0.1×
Analysis
In Q2 2026, Surrozen generated −$7.4M of operating cash flow and spent $19K on capital projects, leaving free cash flow of −$7.4M. That is $1.3M less than in Q2 2025 (−$6.1M).
Over the twelve months to Jun 30, 2026, operating cash flow was −$34.8M; the largest uses were operating cash flow ($34.8M), capital spending ($222K); besides operations, cash came from other financing ($42.8M), shares issued ($3.8M); the cash balance rose by $11.6M.
Operating cash flow was −$7.4M against net income of $50.2M — -0.1× profit, less cash than reported earnings, worth checking against working capital. The largest differences: stock-based pay +$2.9M, accrued liabilities −$799K, prepaid and other assets −$322K.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$7.4M, Capital spending $19K.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$181M; the largest uses were operating cash flow ($181M) and capital spending ($2.7M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$102M
Debtnone
Net cash$102M
Cash runway2.9 years
Surrozen is burning cash: its operations consume cash, a free cash flow of −$35.0M a year at the current rate against $102M of cash and investments: a runway of about 2.9 years before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Capital spending
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$7.4M
−$19K
$91K
$4.9M
−$7.4M
Q1 2026
−$12.5M
−$120K
$92K
−$17.7M
−$12.6M
Q4 2025
−$5.8M
−$59K
$3.6M
−$7.9M
−$5.9M
Q3 2025
−$9.0M
−$24K
$9K
$9.1M
−$9.1M
Q2 2025
−$6.1M
−$18K
−$5.2M
$11.3M
−$6.1M
Q1 2025
−$9.3M
−$27K
$76.4M
−$67.1M
−$9.3M
Q4 2024
$3.5M
−$19K
$39K
−$3.6M
$3.5M
Q3 2024
−$6.8M
—
−$1K
$6.8M
−$6.8M
Surrozen: income statement and cash flow
Surrozen, Q2 2026: revenue $5.0M (+409% year over year), operating margin -207.4%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.