Filing Flows

Filing Flows › Companies › Surrozen › Cash flow

Surrozen cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$7.4M in Q2 2026 · −$35.0M over twelve months

Operating cash flow−$7.4M
Capital spending−$19K
Free cash flow−$7.4M
Cash / net income-0.1×

Analysis

In Q2 2026, Surrozen generated −$7.4M of operating cash flow and spent $19K on capital projects, leaving free cash flow of −$7.4M. That is $1.3M less than in Q2 2025 (−$6.1M).

Over the twelve months to Jun 30, 2026, operating cash flow was −$34.8M; the largest uses were operating cash flow ($34.8M), capital spending ($222K); besides operations, cash came from other financing ($42.8M), shares issued ($3.8M); the cash balance rose by $11.6M.

Operating cash flow was −$7.4M against net income of $50.2M — -0.1× profit, less cash than reported earnings, worth checking against working capital. The largest differences: stock-based pay +$2.9M, accrued liabilities −$799K, prepaid and other assets −$322K.

Free cash flow

Surrozen: free cash flow by quarterSurrozen: free cash flow by quarter−$6.8MQ3 2024$3.5MQ4 2024−$9.3MQ1 2025−$6.1MQ2 2025−$9.1MQ3 2025−$5.9MQ4 2025−$12.6MQ1 2026−$7.4MQ2 2026
Operating cash flow less capital spending.
Surrozen: operating cash flow against capital spendingSurrozen: operating cash flow against capital spendingOperating cash flowCapital spending−$6.8M$0Q3 2024$3.5M$19KQ4 2024−$9.3M$27KQ1 2025−$6.1M$18KQ2 2025−$9.0M$24KQ3 2025−$5.8M$59KQ4 2025−$12.5M$120KQ1 2026−$7.4M$19KQ2 2026
Latest (Q2 2026): Operating cash flow −$7.4M, Capital spending $19K.

Capital allocation, year by year

Surrozen: where the cash came from (up) and went (down), by fiscal yearSurrozen: where the cash came from (up) and went (down), by fiscal yearOperating cash flowShares issuedAsset salesCapital spendingBuybacksFY2021: Operating cash flow −$48.8MFY2021: Shares issued $125MFY2021: Asset sales $50.0MFY2021: Capital spending −$1.3M$175MFY2021FY2022: Operating cash flow −$44.1MFY2022: Capital spending −$728KFY2022: Buybacks −$2.6MFY2022FY2023: Operating cash flow −$40.4MFY2023: Shares issued $3KFY2023: Capital spending −$398K$3KFY2023FY2024: Operating cash flow −$17.6MFY2024: Shares issued $16.1MFY2024: Capital spending −$26K$16.1MFY2024FY2025: Operating cash flow −$30.2MFY2025: Shares issued $74.8MFY2025: Capital spending −$280K$74.8MFY2025
Over these 5 years operating cash flow totalled −$181M; the largest uses were operating cash flow ($181M) and capital spending ($2.7M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$102M
Debtnone
Net cash$102M
Cash runway2.9 years

Surrozen is burning cash: its operations consume cash, a free cash flow of −$35.0M a year at the current rate against $102M of cash and investments: a runway of about 2.9 years before any new financing.

Where the cash came from and went

Surrozen: sources (+) and uses (−) of cash, Q2 2026Surrozen: sources (+) and uses (−) of cash, Q2 2026Operating cash flow−$7.4MCash drawn (+) / kept (−)$4.9MOther financing$2.4MShares issued$91KCapital spending−$19K
Surrozen: sources (+) and uses (−) of cash, TTM to Q2 2026Surrozen: sources (+) and uses (−) of cash, TTM to Q2 2026Other financing$42.8MOperating cash flow−$34.8MCash drawn (+) / kept (−)−$11.6MShares issued$3.8MCapital spending−$222K

From profit to cash

Surrozen: net income to operating cash flow, Q2 2026Surrozen: net income to operating cash flow, Q2 2026Net income$50.2MDepreciation & amortization$51KStock-based pay$2.9MPayables$184KAccrued liabilities−$799KPrepaid and other assets−$322KOther operating capital$19KOperating cash flow−$7.4M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCapital spendingShares issuedCash drawn (+) / kept (−)Free cash flow
Q2 2026−$7.4M−$19K$91K$4.9M−$7.4M
Q1 2026−$12.5M−$120K$92K−$17.7M−$12.6M
Q4 2025−$5.8M−$59K$3.6M−$7.9M−$5.9M
Q3 2025−$9.0M−$24K$9K$9.1M−$9.1M
Q2 2025−$6.1M−$18K−$5.2M$11.3M−$6.1M
Q1 2025−$9.3M−$27K$76.4M−$67.1M−$9.3M
Q4 2024$3.5M−$19K$39K−$3.6M$3.5M
Q3 2024−$6.8M—−$1K$6.8M−$6.8M

Surrozen: income statement and cash flow

Surrozen, Q2 2026: revenue $5.0M (+409% year over year), operating margin -207.4%. The chart follows the revenue to costs, profit and cash.

Surrozen: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.