Filing Flows › Versant Media Group (VSNT) › Stock forecast & fair value
Versant Media Group (VSNT) stock forecast and fair value
Versant Media Group (VSNT) trades at $34.37. 8 analysts' median price target is $40.50 (+18%), from $38.00 to $60.00. Across 21 valuation methods the middle fair value is $72.61 (+111%); the DCF says $81.61.
Fair value by method
| Method | Low | Point | High | vs price |
|---|---|---|---|---|
| Regime-switching Monte Carlo 10th–90th | $4.40 | $84.25 | $237.14 | +145% |
| DCF — Monte Carlo 10th–90th percentile | $16.13 | $81.61 | $160.71 | +137% |
| P/E vs peers | $54.73 | $72.40 | $85.06 | +111% |
| P/E vs peers, weighted | $55.10 | $73.42 | $189.83 | +114% |
| P/E vs peers, matched | $41.53 | $61.52 | $112.67 | +79% |
| EV/Sales vs peers | $47.69 | $67.45 | $87.14 | +96% |
| EV/Sales vs peers, weighted | $51.27 | $72.61 | $138.83 | +111% |
| EV/Sales vs peers, matched | $62.20 | $92.31 | $120.39 | +169% |
| Residual income | $55.12 | $57.15 | $59.30 | +66% |
| Sum of the parts (segments × peer EV/Sales) | $50.33 | $74.15 | $130.93 | +116% |
Versant Media Group's latest quarter
Versant Media Group, Q3 2026: revenue $1.6B (-4% year over year), operating margin 6.9%, net earnings $47.0M, operating cash flow $346M. The chart follows the revenue to costs, profit and cash.
Questions
What is the price target for VSNT stock?
The median of 8 analysts' 12-month targets is $40.50, +18% from $34.37; the range is $38.00 to $60.00. The average rating is buy.
What is Versant Media Group's fair value?
The fair-value methods on Filing Flows (DCF, Monte Carlo, peer multiples and others) put it between $43.00 and $183.16, with a middle value of $72.61 against a price of $34.37. Each method's assumptions are on the page.
Does Versant Media Group usually beat earnings estimates?
It beat the consensus EPS estimate in 67% of the quarters on record.
Is VSNT stock a buy?
Filing Flows does not give advice. It shows what analysts expect, what each valuation method implies and the figures behind them, read from SEC filings, so you can judge for yourself.
Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.