Filing Flows

Filing Flows › Vistra (VST) › Q1 2025

Vistra (VST) Q1 2025 earnings results (first quarter 2025)

10-Q filed May 8, 2025

Vistra (VST) reported revenue of $3.9B for the first quarter 2025 (Q1 2025), +29% from a year earlier and -3% from the quarter before. Operating margin was -3.1%, net loss $268M (6.8% of revenue).

Revenue$3.9B
Year over year+29%
Quarter over quarter-3%
Operating margin-3.1%
Net earnings−$268M

Vistra, Q1 2025: revenue $3.9B (+29% year over year), operating margin -3.1%, net loss $268M, operating cash flow $599M. The chart follows the revenue to costs, profit and cash.

Q1 2025AmountQ/QY/Y
Revenue$3.9B-3%+29%
Operating profit−$120M——
Net earnings−$268M——
Operating cash flow$599M-56%+92%

What changed

Revenue was $3.9B in Q1 2025, up 29% year over year and down 3% from the previous quarter. Retail energy charge in ERCOT was the largest line at 50% of revenue. Wholesale generation revenue from ISO/RTO added $0.39B year over year (up 79%), 44% of the total change.

Operating costs exceeded revenue by $0.12B, an operating margin of -3.1%. Total costs grew 37% against revenue growth of 29%. The fastest-growing cost line was Other operating costs (+40%). The quarter ended with a net loss of $0.27B, after a profit of $0.49B the previous quarter. Net interest and other expense of $0.32B was the main reason.

Operating cash flow was $0.60B (up 92% year over year). Non-cash charges added back $0.77B of depreciation and amortization and $0.02B of share-based compensation. Working capital and other items added $0.07B. Capital expenditures of $0.77B exceeded it, leaving free cash flow of −$0.17B.

Questions

What was Vistra's revenue in the first quarter 2025?

Vistra (VST) reported revenue of $3.9B for the first quarter 2025 (Q1 2025), +29% from a year earlier and -3% from the quarter before.

Was Vistra profitable in the first quarter 2025?

Operating loss was $120M (-3.1% of revenue) and net loss $268M.

Open the interactive Sankey →

Source: Vistra 10-Q on SEC EDGAR.