Filing Flows

Filing Flows › Utilities › Vistra (VST)

Vistra (VST) earnings and revenue breakdown

Latest: Q3 2026 · 8-K filed Nov 6, 2026

Q3 2026 Revenue up 28% year over year to $6.3B · 18¢ of every $1 of revenue kept as net profit · operating margin 26.9%

Vistra made $6.3B in Q3 2026 (+28% Y/Y). Operating margin 26.9%, net earnings $1.1B. See where every dollar goes — costs, profit and cash — as a Sankey from the 8-K filed Nov 6, 2026 (preliminary, from the earnings release).

Revenue$6.3B
Year over year+28%
Operating margin26.9%
Net earnings$1.1B
Operating cash flow—

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

Vistra Q3 2026 revenue breakdown: Sankey diagram of revenue, costs, profit and cash flow
Vistra Q3 2026 revenue breakdown — free to use with credit and a link (terms). Share on X
Embed this chart on your site

Free to use with the credit line. Click a box to select the code.

What changed this quarter

Revenue was $6.3B in Q3 2026, up 28% year over year and up 58% from the previous quarter.

Operating profit was $1.7B, a 26.9% margin (up 6.0 points year over year). Of the extra revenue versus Q3 2025, 49% reached operating profit, above the 21% margin then. Total costs grew 18% against revenue growth of 28%. The fastest-growing cost line was Other operating costs (+20%). Net earnings were $1.1B, up 75% year over year. The effective tax rate was 23.8%.

Quarterly history

Vistra revenue by quarterVistra revenue by quarter$3.9BQ1 2025$4.2BQ2 2025$5.0BQ3 2025$4.6BQ4 2025$5.6BQ1 2026$4.0BQ2 2026$6.3BQ3 2026
Vistra net earnings by quarterVistra net earnings by quarter−$268MQ1 2025$327MQ2 2025$652MQ3 2025$233MQ4 2025$1.0BQ1 2026$305MQ2 2026$1.1BQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 20268-KNov 6, 2026$6.3B+28%26.9%$1.1B—
Q2 202610-QAug 10, 2026$4.0B-6%13.8%$305M$1.0B
Q1 202610-QMay 8, 2026$5.6B+43%26.6%$1.0B$1.2B
Q4 202510-KFeb 27, 2026$4.6B+14%10.3%$233M$1.4B
Q3 202510-QNov 7, 2025$5.0B-21%20.9%$652M$1.5B
Q2 202510-QAug 8, 2025$4.2B+10%12.1%$327M$572M
Q1 202510-QMay 8, 2025$3.9B+29%-3.1%−$268M$599M

Charts

Vistra: revenue growth, year over year and quarter over quarterVistra: revenue growth, year over year and quarter over quarterY/YQ/Q+29%Q1 2025+10%+8%Q2 2025-21%+17%Q3 2025+14%-8%Q4 2025+43%+23%Q1 2026-6%-29%Q2 2026+28%+58%Q3 2026
Latest (Q3 2026): Y/Y +28%, Q/Q +58%.
Vistra: where the cash came from (+) and went (−), TTM to Q2 2026Vistra: where the cash came from (+) and went (−), TTM to Q2 2026Operating cash flow$5.1BCapital spending−$2.9BNet borrowing (+) / repaid (−)$2.2BOther financing−$1.8BBuybacks−$1.1BOther investing−$1.1BDividends−$308MCash drawn (+) / kept (−)$14.0M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Vistra: profit against cash, quarter by quarterVistra: profit against cash, quarter by quarterNet incomeOperating cash flow$1.8B$1.7BQ3 2024$490M$1.4BQ4 2024−$268M$599MQ1 2025$327M$572MQ2 2025$652M$1.5BQ3 2025$233M$1.4BQ4 2025$1.0B$1.2BQ1 2026$305M$1.0BQ2 2026
Latest (Q2 2026): Net income $305M, Operating cash flow $1.0B.
Vistra: diluted shares by fiscal yearVistra: diluted shares by fiscal year491MFY2020482MFY2021422MFY2022375MFY2023353MFY2024346MFY2025
-29.6% since FY2020: buybacks shrank the count.
Vistra: long-term debt falling due (FY2025)Vistra: long-term debt falling due (FY2025)$1.2B2026$3.4B2027$786M2028$2.4B2029$2.9B2030$6.6BLater
Cash $785M, short-term investments —, long-term debt $17.0B at 2025-12-31.
Vistra in its industry: growth against margin (53 companies, SIC 4911)Vistra in its industry: growth against margin (53 companies, SIC 4911)revenue growth, year over year →↑ operating marginmedian +10%median 24%Southern Power CoSONEEFlorida Power & Light CoCEGNRGAEP Texas Inc.DAEPEIXFirstEnergy Pennsylvania Electric CoETI-PDTEFEEAITVEETRPublic Service Co of New HampshirePPLOncor Electric Delivery Co LLCCNPPNWWELPPTLNPuget Energy IncOGEHEPORHawaiian Electric Co IncTampa Electric CoBasin Electric Power CooperativeTXNMIDAOglethorpe Power CorpIpalco Enterprises, Inc.Tucson Electric Power CoClearway Energy LLCCWENFirstEnergy Transmission, LLCTri-State Generation & Transmission Association, Inc.ITC Holdings Corp.BKHCleco Corporate Holdings LLCOld Dominion Electric CooperativeCleco Power LLCXIFROTTRORAHNRGGreenbacker Renewable Energy Co LLCSPRUOPTTVST (+28%, 27%)
Electric Services; dot size is quarterly revenue; dashed lines are the industry's medians.

In supply chains and themes

AI hosting: neoclouds, miners turned data centers, power money flowAI hosting: neoclouds, miners turned data centers, power · Power producersNuclear & uranium money flowNuclear & uranium · Reactor fleets

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Vistra

References in this report to "we," "our," "us," and "the Company" are to Vistra and/or its subsidiaries, as apparent in the context. See Glossary of Terms and Abbreviations for defined terms. Vistra is an integrated retail electricity and power generation company that provides essential power resources to customers, businesses, and communities from California to Maine. We combine an innovative, customer-centric approach to retail sales with safe, reliable, diverse, and efficient power generation. Our integrated power generation and wholesale operation allows us to efficiently obtain the electricity needed to serve our customers at the lowest cost. The integrated model enables us to structure products and contracts in a way that offers significant value compared to stand-alone retail electric providers.

In its own words, from its 10-K, filed Feb 27, 2026.

Vistra against its Electric Services peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +28% against the peers' median +13%. Operating margin: 26.9% against the peers' median 26.9%.

CompanyQuarterRevenueY/YOp. margin
VST VistraQ3 2026$6.3B+28%26.9%
Southern PowerQ3 2026$8.8B+13%33.9%
NEE NextEra EnergyQ3 2026$8.1B+2%32.4%
Florida Power & LightQ2 2026$7.5B+12%29.7%
CEG Constellation EnergyQ2 2026$7.5B+23%7.7%
NRG NRG EnergyQ2 2026$7.5B+11%13.0%
AEP TexasQ3 2026$6.8B+14%26.5%
D Dominion EnergyQ3 2026$5.6B+24%32.8%
AEP American Electric PowerQ2 2026$5.4B+7%22.9%

Source: Vistra 8-K on SEC EDGAR · CIK 1692819 · Electric Services

13F: who owns VST and who is buying

Largest holders of VST (13F)Largest holders of VST (13F)Vanguard Group$6.7BBlackRock$4.6BVanguard Capital Management LLC$3.4BVanguard Portfolio Management LLC$2.7BState Street$2.7BFMR LLC$2.2BGeode Capital Management, LLC$1.4BMorgan Stanley$1.4BUBS Group AG$856MGoldman Sachs Group$752M
Funds' net buying of VST by quarter (13F)Funds' net buying of VST by quarter (13F)−$332M2024-09−$1.3B2024-12−$1.5B2025-03$2.2B2025-06−$686M2025-09$289M2025-12−$752M2026-03$756M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on VST

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare VST with

中文版:Vistra(VST)财报

Español · Français