Filing Flows

Filing Flows › Vistra (VST) › Q2 2026 › vs Q2 2025

Vistra (VST) Q2 2026 vs Q2 2025 (year over year)

Vistra's revenue fell $233M (-5%) from $4.2B in Q2 2025 to $4.0B in Q2 2026. The biggest changes: Revenue from contracts with customers +$647M (+17%). Operating margin 13.8% against 12.1% (+1.6 pts).

Vistra, Q2 2026: revenue $4.0B (-6% year over year), operating margin 13.8%, net earnings $305M, operating cash flow $1.0B. The chart draws each line against Q2 2025, the increases inside each band.

Vistra: what changed, Q2 2026 vs Q2 2025Vistra: what changed, Q2 2026 vs Q2 2025Other revenues (net loss)$880MRevenue from contracts with c…$647MWorking capital & other$580MFree cash flow (OCF − capex)$452MOperating cash flow$451MRetail energy charge in North…$298MCosts & expenses−$271MOther operating costs−$244MWholesale generation revenue …$146MDepreciation & amortization−$117M

Margins

Q2 2026Q2 2025Change
Operating margin13.8%12.1%+1.6 pts
Net margin7.6%7.7%-0.1 pts
Free cash flow margin8.3%-2.8%+11.1 pts

Every line

LineQ2 2026Q2 2025Change%
Retail energy charge in ERCOT$2.3B$2.2B$47.0M+2%
Retail energy charge in Northeast/Midwest$1.1B$793M$298M+38%
Wholesale generation revenue from ISO/RTO$620M$474M$146M+31%
Revenue from other wholesale contracts$303M$250M$53.0M+21%
Capacity revenue from ISO/RTO$134M$30.0M$104M+347%
Transferable PTC revenues$3.0M$4.0M−$1.0M-25%
Revenue from contracts with customers$4.4B$3.8B$647M+17%
Revenue$4.0B$4.2B−$233M-5%
Other revenues (net loss)$387M−$493M$880M—
Operating profit$553M$515M$38.0M+7%
Costs & expenses$3.5B$3.7B−$271M-7%
Pre-tax earnings$427M$403M$24.0M+6%
Other expense, net$126M$112M$14.0M+12%
SG&A$392M$419M−$27.0M-6%
Other operating costs$3.1B$3.3B−$244M-7%
Net earnings$305M$327M−$22.0M-7%
Income tax$122M$76.0M$46.0M+61%
Depreciation & amortization$645M$762M−$117M-15%
Share-based compensation$35.0M$25.0M$10.0M+40%
Working capital & other$38.0M−$542M$580M—
Operating cash flow$1.0B$572M$451M+79%
Free cash flow (OCF − capex)$334M−$118M$452M—
Capital expenditures$689M$690M−$1.0M-0.1%

Questions

How much did Vistra's revenue grow year over year in Q2 2026?

Vistra's revenue fell $233M (-5%) from $4.2B in Q2 2025 to $4.0B in Q2 2026.

What drove Vistra's revenue change in Q2 2026?

Revenue from contracts with customers +$647M (+17%).

Q2 2026 results → · Compare in the interactive Sankey →