Filing Flows

Filing Flows › Xponential Fitness (XPOF) › Q3 2026 › vs Q3 2025

Xponential Fitness (XPOF) Q3 2026 vs Q3 2025 (year over year)

Xponential Fitness's revenue fell $16.6M (-21%) from $78.8M in Q3 2025 to $62.3M in Q3 2026. The biggest changes: Franchise revenue −$8.5M (-16%); Merchandise revenue −$4.4M (-92%); Equipment revenue −$3.2M (-42%). Operating margin 31.4% against 4.5% (+26.9 pts).

Xponential Fitness, Q3 2026: revenue $62.3M (-21% year over year), operating margin 31.4%, net earnings $4.2M, operating cash flow $4.6M. The chart draws each line against Q3 2025, the increases inside each band.

Xponential Fitness: what changed, Q3 2026 vs Q3 2025Xponential Fitness: what changed, Q3 2026 vs Q3 2025Other operating costs−$36.1MCosts & expenses−$32.5MOperating profit$16.0MPre-tax earnings$11.5MWorking capital & other$11.0MNet earnings$9.1MFranchise revenue−$8.5MOperating cash flow−$4.7MOther expense, net$4.5MMerchandise revenue−$4.4M

Margins

Q3 2026Q3 2025Change
Operating margin31.4%4.5%+26.9 pts
Net margin6.8%-6.2%+12.9 pts
Free cash flow margin6.6%10.4%-3.9 pts

Every line

LineQ3 2026Q3 2025Change%
Franchise revenue$43.4M$51.9M−$8.5M-16%
Franchise marketing fund revenue$8.5M$8.8M−$362K-4%
Other service revenue$5.7M$5.9M−$144K-2%
Equipment revenue$4.3M$7.5M−$3.2M-42%
Merchandise revenue$383K$4.8M−$4.4M-92%
Revenue$62.3M$78.8M−$16.6M-21%
Operating profit$19.5M$3.6M$16.0M+448%
Costs & expenses$42.7M$75.3M−$32.5M-43%
Pre-tax earnings$5.0M−$6.5M$11.5M—
Other expense, net$14.5M$10.0M$4.5M+44%
SG&A$28.2M$24.7M$3.5M+14%
Other operating costs$14.5M$50.6M−$36.1M-71%
Net earnings$4.2M−$4.9M$9.1M—
Minority interests$699K−$1.9M$2.6M—
Income tax$123K$266K−$143K-54%
Depreciation & amortization$1.3M$3.7M−$2.4M-64%
Share-based compensation$2.0M$2.4M−$361K-15%
Working capital & other$2.9M−$8.1M$11.0M—
Operating cash flow$4.6M$9.3M−$4.7M-50%
Free cash flow (OCF − capex)$4.1M$8.2M−$4.1M-50%
Capital expenditures$546K$1.1M−$532K-49%

Questions

How much did Xponential Fitness's revenue grow year over year in Q3 2026?

Xponential Fitness's revenue fell $16.6M (-21%) from $78.8M in Q3 2025 to $62.3M in Q3 2026.

What drove Xponential Fitness's revenue change in Q3 2026?

Franchise revenue −$8.5M (-16%); Merchandise revenue −$4.4M (-92%); Equipment revenue −$3.2M (-42%).

Q3 2026 results → · Compare in the interactive Sankey →