Filing Flows

Filing Flows › Industries › Retail-Variety Stores › Capital spending and supply chain

Retail-Variety Stores: capital spending and supply chain

SIC 5331 · 7 companies with filed cash-flow statements

Capital spending, 12 months$37.2B
Operating cash flow$60.3B
Capex / cash flow62%
Capex / revenue3.0%
Top 3 share94%

Analysis

7 companies in Retail-Variety Stores (SIC 5331) spent $37.2B on capital projects over their latest twelve months, 62% of the $60.3B their operations generated; the three largest spenders — WMT, TGT, DG — account for 94%.

Capital spending is 3.0% of the industry's $1.25T of annual revenue.

By the industry's asset mix most of it goes to structures (38%); about $6.2B is imported.

The largest supplier of that spending is office and commercial structures ($11.9B).

Its largest supplying industries, by the input-output tables: other real estate ($84.2B), management of companies and enterprises ($59.6B), electric power generation, transmission, and distribution ($36.3B).

Charts

Retail-Variety Stores: capital spending by company, latest twelve monthsRetail-Variety Stores: capital spending by company, latest twelve monthsWMT$29.4BTGT$4.3BDG$1.3BDLTR$1.1BBJ$755MFIVE$204MOLLI$118M
Filed cash-flow statements (SEC XBRL).
Retail-Variety Stores: what the capital spending buys (US part)Retail-Variety Stores: what the capital spending buys (US part)Structures$11.9BEquipment$7.5BSoftware$10.5BOther$1.3B
Capital spending × the industry’s asset mix (BEA fixed assets): grade C, an industry average applied to filed figures.
Retail-Variety Stores: the industries that build and sell what it buysRetail-Variety Stores: the industries that build and sell what it buysOffice and commercial structures$11.9BSoftware publishers$7.4BComputer systems design services$2.1BOffice furniture and custom archi…$1.2BAll other miscellaneous manufactu…$834MOther general purpose machinery m…$772MMaterial handling equipment manuf…$605MAir conditioning, refrigeration, …$560MCustom computer programming servi…$500MAircraft manufacturing$449M
BEA fixed assets: investment by asset type → supplying industry. Estimates (grade C).
Retail-Variety Stores: its first-tier supplying industriesRetail-Variety Stores: its first-tier supplying industriesOther real estate$84.2BManagement of companies and enter…$59.6BElectric power generation, transm…$36.3BImports$22.8BWarehousing and storage$21.3BServices to buildings and dwellin…$16.1BLessors of nonfinancial intangibl…$12.0BNonresidential maintenance and re…$10.0BNondepository credit intermediati…$9.0BMonetary authorities and deposito…$9.0B
Purchased inputs × the industry’s input mix (BEA Use table), US part: grade C.
Retail-Variety Stores: where the industry's cash came from (+) and went (−)Retail-Variety Stores: where the industry's cash came from (+) and went (−)Operating cash flow$76.5BCapital spending−$43.8BDividends−$12.8BBuybacks−$10.6BCash added to the balance she…−$9.9BNet borrowing$7.3BOther financing (out)−$3.6BNet debt repaid−$2.7BOther investing (out)−$915MOther financing (in)$514MTaxes paid on employees' shar…−$505MSales of assets & businesses$214MOther investing (in)$168MCash drawn from the balance s…$150M
The companies’ cash-flow statements, latest four quarters or fiscal year: every figure filed (grade A).

Capital spending by company

CompanyCapital spendingOperating cash flowCapex / OCFPeriod
WMT Walmart$29.4B$42.9B69%TTM to Q2 FY27
TGT Target$4.3B$8.7B49%TTM to Q2 FY27
DG Dollar General$1.3B$3.3B39%TTM to Q2 FY27
DLTR Dollar Tree$1.1B$3.1B37%TTM to Q2 FY27
BJ BJ's Wholesale Club Holdings$755M$1.1B68%TTM to Q2 FY27
FIVE Five Below$204M$803M25%TTM to Q2 FY27
OLLI Ollie's Bargain Outlet Holdings$118M$341M34%TTM to Q2 FY27

Customers and suppliers named in annual reports

SupplierCustomerShare of supplier revenueEvidenceSource
PGWMT16%Stated in 10-K (sentence)filing
PEPWMT14%Stated in 10-K (sentence)filing
TSNWMT19%Stated in 10-K (sentence)filing
KHCWMT21%Stated in 10-K (sentence)filing
GISWMT22%Stated in 10-K (sentence)filing
CAGWMT29%Stated in 10-K (sentence)filing
SJMWMT34%Stated in 10-K (sentence)filing
KDPWMT16%Stated in 10-K (sentence)filing
KMBWMT16%Stated in 10-K (sentence)filing
SFDWMT15%Stated in 10-K (sentence)filing
CLWMT11%Stated in 10-K (sentence)filing
CPBWMT22%Stated in 10-K (sentence)filing
COKEWMT29%Stated in 10-K (sentence)filing
CLXWMT27%Stated in 10-K (sentence)filing
HRLWMT16%Stated in 10-K (sentence)filing
CHDWMT23%Stated in 10-K (sentence)filing
POSTWMT17%Stated in 10-K (sentence)filing
FLOWMT22%Stated in 10-K (sentence)filing
MATWMT—Stated in 10-K (named, share not stated)filing
KTBWMT30%Stated in 10-K (sentence)filing
NWLWMT13%Stated in 10-K (sentence)filing
CALMWMT30%Stated in 10-K (XBRL)filing
MKCWMT12%Stated in 10-K (sentence)filing
MATTGT—Stated in 10-K (named, share not stated)filing
BGSWMT31%Stated in 10-K (sentence)filing
CENTWMT17%Stated in 10-K (sentence)filing
PRGOWMT12%Stated in 10-K (sentence)filing
JBSSWMT41%Stated in 10-K (sentence)filing
HASWMT9%Stated in 10-K (sentence)filing
SMPLWMT30%Stated in 10-K (sentence)filing
EPCWMT17%Stated in 10-K (sentence)filing
ENRWMT13%Stated in 10-K (sentence)filing
MZTIWMT18%Stated in 10-K (sentence)filing
WERNDG11%Stated in 10-K (sentence)filing
DMCWMT7%Stated in 10-K (sentence)filing
ELFTGT18%Stated in 10-K (customer table)filing
FRPTCOST25%Stated in 10-K (sentence)filing
CELHCOST11%Stated in 10-K (customer table)filing
HELEWMT13%Stated in 10-K (sentence)filing
PBHWMT20%Stated in 10-K (sentence)filing

The interactive money flow: switch views, follow each dollar →

Evidence grades: A filed figure · B computed from filed figures · C industry average (BEA input-output and fixed-asset tables) applied to filed figures. Estimates are not the companies’ own records. Not investment advice.