Filing Flows

Filing Flows › Companies › CACI International › Analysis traps

CACI International (CACI): analysis traps

Where its figures could mislead a reader, and what to check before taking them at face value · Data: Q3 2026, to Sep 30, 2026, filed Oct 22, 2026; rules v1.1

CACI International (CACI): 0 rules of 10 triggered on the filings to Sep 30, 2026. 2 to review; 3 with insufficient data; 2 not applicable. Each is a question to verify, with the normal explanation that would produce the same figures.

Check these first

Receivables growing = future cash is certain To review · confidence medium

Receivables outgrew revenue in Q3 2026 (21% against 8%) and DSO is 64 against a median of 54; one quarter can be timing, so this is one to watch rather than a pattern.

A precise DCF value = the true value To review · confidence high

The DCF's point value is 494.93 a share (price 608.19); 73% of it is the terminal value, a number about years no one has seen. Moving operating margin by ±3 pts alone takes it from 288.11 to 701.75; across every method the research ran the range is -166 to 2,315. The value is a range; the decimals are not information.

Innocent reading: A stable, mature business with a narrow range of outcomes, where the point value is a fair summary.

Every rule

A01 FCF growth = the business improved Insufficient data

fewer than two fiscal years with operating cash flow and capital expenditure on file

A07 Stock compensation added back = no economic cost Insufficient data

fewer than two fiscal years of stock compensation and share counts on file

B02 Receivables growing = future cash is certain To review confidence medium

Receivables outgrew revenue in Q3 2026 (21% against 8%) and DSO is 64 against a median of 54; one quarter can be timing, so this is one to watch rather than a pattern.

The figures and how they are read
QuarterQ3 2026
Revenue, year over year+8.2%
Receivables, year over year+21.4%
Quarter beforeQ2 2026
Revenue y/y, quarter before+17.6%
Receivables y/y, quarter before+21.3%
Days sales outstanding63.7
DSO, median of eight quarters53.9
Receivables$1.7B
Revenue$2.5B

receivables and revenue against the same quarter a year earlier; DSO = receivables / quarterly revenue × days, against the median of the eight quarters before

Source: Q3 2026 (receivables and revenue) · Q3 2025 (the same quarter a year earlier)

What would show the trap does not apply

Look again: next filing.

B08 Adjusted profit = economic profit Insufficient data

no reconciliation table read from the releases yet and fewer than three quarters with both an adjusted and a GAAP EPS

C02 Low net debt = no refinancing risk Not triggered confidence medium

$47M comes due within a year, 6.0× covered by cash and investments of $279M.

The figures and how they are read
Cash and investments$279M
Debt$4.8B
Net debt$4.6B
Due within a year$47M
Read fromthe current portion of debt on the balance sheet
Free cash flow, twelve months—
Cash plus free cash flow$279M
Coverage of what is due6.0
Due in the second year—
Balance sheet date2026-09-30

due within a year from the maturity table (else the current portion of debt), against cash and investments plus free cash flow over the last twelve months (zero if negative); no credit lines assumed

Source: 2026-09-30 (debt maturities, cash and investments)

D03 EPS growth = profit growth Not triggered confidence high

EPS rose 4% and net income rose 4% in Q3 2026; the share count rose 0.7%: EPS growth follows profit growth.

The figures and how they are read
QuarterQ3 2026
Quarter beforeQ3 2025
EPS, year before$5.63
EPS$5.84
Net income, year before$125M
Net income$130M
Diluted shares, year before22.2M shares
Diluted shares22.3M shares
EPS growth+3.8%
Net income growth+4.5%
Diluted shares: change+0.7%
eps from profit$0.25
eps from share count-$0.04

EPS and net income against the same quarter a year earlier; the EPS bridge attributes the change to profit first, then to the share count (the order is fixed and disclosed)

Source: Q3 2026 (net income, diluted shares, EPS) · Q3 2025 (the same quarter a year earlier)

E02 Low P/E at a cyclical peak = undervalued Not triggered confidence medium

Net income of $541M is not at a cyclical high against the last eight years (median $420M, best $536M): the P/E of 25.1× is on a normal year.

The figures and how they are read
market value$13.6B
net income ttm$541M
pe ttm25.10
net income median fy$420M
pe mid cycle32.30
net income peak fy$536M
yearsFY2019 / 266.0; FY2020 / 321.0; FY2021 / 457.0; FY2022 / 367.0; FY2023 / 385.0; FY2024 / 420.0; FY2025 / 500.0; FY2026 / 536.0
down years in window1

P/E on the trailing twelve months' net income against the P/E on the median net income of the last eight fiscal years (a mid-cycle stand-in); 'at a peak' = this year's profit at or above 90% of the best year and at least 1.3× the median

Source: Q3 2026 (net income, trailing twelve months)

E07 A precise DCF value = the true value To review confidence high

The DCF's point value is 494.93 a share (price 608.19); 73% of it is the terminal value, a number about years no one has seen. Moving operating margin by ±3 pts alone takes it from 288.11 to 701.75; across every method the research ran the range is -166 to 2,315. The value is a range; the decimals are not information.

The figures and how they are read
dcf value494.93
price608.19
terminal value share+72.8%
swing by inputOperating margin / ±3 pts / 288.11 / 701.75; WACC / ±1 pt / 383.48 / 663.56; Revenue growth (each year) / ±5 pts / 370.59 / 642.98; Tax rate / ±5 pts / 450.51 / 539.35
range all methods-165.85; 2314.78

the DCF's point value against the share of it that is the terminal value and the value at each input moved by one step (growth ±5 pts, WACC ±1 pt, margin ±3 pts …); the range across every method the research ran

Source: 2026-11-08 (valuation research)

What would explain it innocently

What to look for in the filing

What would show the trap does not apply

Look again: next filing.

J06 A bank's low P/E and high profit = safe Not applicable

not a bank

J08 A REIT's low net income = the dividend is unsafe Not applicable

not a REIT

What the statuses mean

Triggered: the filings show the pattern; read the normal explanations and the missing evidence before concluding anything. To review: one quarter or a weak signal; a reader's judgement, not a pattern. Not triggered: the pattern is absent on these figures. Insufficient data: the filings read so far do not hold what the rule needs; this is not a clean bill. Not applicable: the rule is not meant for this kind of company (a bank's working capital, a loss-making quarter's EPS growth). Out of date: the latest filing is more than fifteen months old.

Severity is what the pattern could mean for cash, value or solvency; confidence is how reliable the inputs and the reading are. The two are kept apart.

Record a view

A reader's judgement, grounds, what would change it and the next review; kept in the browser (needs JavaScript).

Every rule and the companies it triggers on → CACI International: cash flow → Earnings quality score →

Each rule reads the company's own filings by a fixed formula and says what would explain the same figures innocently. A triggered rule is a question to verify, not a finding of manipulation, and not a view on the stock. Missing data is shown as missing, never as clear. Not investment advice.