Filing Flows

Filing Flows › Utilities › Pepco Holdings LLC

Pepco Holdings LLC earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Oct 30, 2026

Q3 2026 Revenue up 9% year over year to $7.3B · 10¢ of every $1 of revenue kept as net profit · operating margin 18.8%

Pepco Holdings LLC made $7.3B in Q3 2026 (+9% Y/Y). Operating margin 18.8%, net earnings $729M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Oct 30, 2026.

Revenue$7.3B
Year over year+9%
Operating margin18.8%
Net earnings$729M
Operating cash flow$1.7B

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

Pepco Holdings LLC Q3 2026 revenue breakdown: Sankey diagram of revenue, costs, profit and cash flow
Pepco Holdings LLC Q3 2026 revenue breakdown — free to use with credit and a link (terms). Share on X
Embed this chart on your site

Free to use with the credit line. Click a box to select the code.

What changed this quarter

Revenue was $7.3B in Q3 2026, up 9% year over year.

Operating profit was $1.4B, a 18.8% margin (down 3.5 points year over year). Operating profit fell $0.12B even though revenue rose $0.61B versus Q3 2025, so costs grew faster than sales. Total costs grew 14% against revenue growth of 9%. Net earnings were $0.73B, down 17% year over year. The effective tax rate was 17.4%.

Operating cash flow was $1.7B (down 25% year over year), 238% of net earnings. Non-cash charges added back $1.0B of depreciation and amortization. Capital expenditures of $2.2B exceeded it, leaving free cash flow of −$0.51B.

Quarterly history

Pepco Holdings LLC revenue by quarterPepco Holdings LLC revenue by quarter$6.7BQ1 2025$5.4BQ2 2025$6.7BQ3 2025$7.2BQ1 2026$6.0BQ2 2026$7.3BQ3 2026
Pepco Holdings LLC net earnings by quarterPepco Holdings LLC net earnings by quarter$908MQ1 2025$391MQ2 2025$875MQ3 2025$919MQ1 2026$396MQ2 2026$729MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QOct 30, 2026$7.3B+9%18.8%$729M$1.7B
Q2 202610-QJul 30, 2026$6.0B+10%16.4%$396M$1.9B
Q1 202610-QMay 6, 2026$7.2B+8%22.2%$919M$1.7B
Q3 202510-QNov 4, 2025$6.7B+9%22.4%$875M$2.3B
Q2 202510-QJul 31, 2025$5.4B+1%17.1%$391M$1.5B
Q1 202510-QMay 1, 2025$6.7B+11%22.9%$908M$1.2B

Charts

Pepco Holdings LLC: revenue growth, year over year and quarter over quarterPepco Holdings LLC: revenue growth, year over year and quarter over quarterY/YQ/Q+11%Q1 2025+1%-19%Q2 2025+9%+24%Q3 2025+8%+8%Q1 2026+10%-18%Q2 2026+9%+23%Q3 2026
Latest (Q3 2026): Y/Y +9%, Q/Q +23%.
Pepco Holdings LLC: where the cash came from (+) and went (−), FY2015Pepco Holdings LLC: where the cash came from (+) and went (−), FY2015Capital spending−$1.2BOperating cash flow$939MOther financing$282MDividends−$275MNet borrowing (+) / repaid (−)$172MOther investing$69.0MShares issued$54.0MCash drawn (+) / kept (−)−$11.0M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Pepco Holdings LLC: profit against cash, quarter by quarterPepco Holdings LLC: profit against cash, quarter by quarterNet incomeOperating cash flow$75.0M$284MQ1 2014$53.0M$135MQ2 2014$79.0M$330MQ3 2014$35.0M$105MQ4 2014$53.0M$157MQ1 2015$53.0M$182MQ2 2015$91.0M$262MQ3 2015$130MQ4 2015
Latest (Q4 2015): Net income $130M, Operating cash flow —.
Pepco Holdings LLC: diluted shares by fiscal yearPepco Holdings LLC: diluted shares by fiscal year224MFY2010226MFY2011230MFY2012246MFY2013252MFY2014254MFY2015
+13.4% since FY2010: more shares outstanding (issuance, stock pay).
Pepco Holdings LLC: long-term debt falling due (FY2015)Pepco Holdings LLC: long-term debt falling due (FY2015)$340M2016$131M2017$285M2018$30.0M2019$20.0M2020$4.4BLater
Cash $25.0M, short-term investments —, long-term debt — at 2015-12-31.
Pepco Holdings LLC in its industry: growth against margin (29 companies, SIC 4931)Pepco Holdings LLC in its industry: growth against margin (29 companies, SIC 4931)revenue growth, year over year →↑ operating marginmedian +7%median 22%DUKEXCPCGEDXELConsolidated Edison Co of New York IncPEGAEEWECCMSEVRGNorthern States Power CoEvergy Kansas Central, Inc.Public Service Co of ColoradoArizona Public Service CoNILNTSouthwestern Public Service CoWisconsin Public Service CorpNWEAVADPL LLCDayton Power & Light CoNorthern States Power CoMadison Gas & Electric CoGNEUTLCPWRPepco Holdings LLC (+9%, 19%)
Electric & Other Services Combined; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Pepco Holdings LLC against its Electric & Other Services Combined peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +9% against the peers' median +7%. Operating margin: 18.8% against the peers' median 22.2%.

CompanyQuarterRevenueY/YOp. margin
Pepco Holdings LLCQ3 2026$7.3B+9%18.8%
DUK Duke EnergyQ3 2026$9.1B+7%30.2%
EXC ExelonQ1 2026$7.2B+8%22.2%
PCG PG&EQ3 2026$6.2B-1%20.2%
ED Consolidated EdisonQ3 2026$4.9B+8%23.8%
XEL Xcel EnergyQ3 2026$4.2B+7%28.5%
Consolidated Edison Co of New YorkQ2 2026$4.1B+13%13.6%
PEG Public Service Enterprise GroupQ3 2026$3.0B-6%20.6%
AEE AmerenQ3 2026$2.9B+7%31.2%

Source: Pepco Holdings LLC 10-Q on SEC EDGAR · CIK 1135971 · Electric & Other Services Combined