Filing Flows

Filing Flows › Utilities › Exelon (EXC)

Exelon (EXC) earnings and revenue breakdown

Latest: Q1 2026 · 10-Q filed May 6, 2026 · Exelon (EXC) Q1 2026 earnings results →

Q1 2026 Revenue up 8% year over year to $7.2B · 13¢ of every $1 of revenue kept as net profit · operating margin 22.2%

Exelon made $7.2B in Q1 2026 (+8% Y/Y). Operating margin 22.2%, net earnings $919M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed May 6, 2026.

Revenue$7.2B
Year over year+8%
Operating margin22.2%
Net earnings$919M
Operating cash flow$1.7B

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

Exelon Q1 2026 revenue breakdown: Sankey diagram of revenue, costs, profit and cash flow
Exelon Q1 2026 revenue breakdown — free to use with credit and a link (terms). Share on X
Embed this chart on your site

Free to use with the credit line. Click a box to select the code.

What changed this quarter

Revenue was $7.2B in Q1 2026, up 8% year over year and up 34% from the previous quarter.

Operating profit was $1.6B, a 22.2% margin (down 0.7 points year over year). Of the extra revenue versus Q1 2025, 13% reached operating profit, below the 23% margin then. Total costs grew 9% against revenue growth of 8%. Net earnings were $0.92B, up 1% year over year. The effective tax rate was 17.9%.

Operating cash flow was $1.7B (up 44% year over year), 188% of net earnings. Non-cash charges added back $1.0B of depreciation and amortization. Working capital and other items used $0.15B. Capital expenditures of $2.4B exceeded it, leaving free cash flow of −$0.63B.

Quarterly history

Exelon revenue by quarterExelon revenue by quarter$5.5BQ4 2024$6.7BQ1 2025$5.4BQ2 2025$6.7BQ3 2025$5.4BQ4 2025$7.2BQ1 2026
Exelon net earnings by quarterExelon net earnings by quarter$647MQ4 2024$908MQ1 2025$391MQ2 2025$875MQ3 2025$594MQ4 2025$919MQ1 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 202610-QMay 6, 2026$7.2B+8%22.2%$919M$1.7B
Q4 202510-KFeb 12, 2026$5.4B-1%21.9%$594M$1.2B
Q3 202510-QNov 4, 2025$6.7B+9%22.4%$875M$2.3B
Q2 202510-QJul 31, 2025$5.4B+1%17.1%$391M$1.5B
Q1 202510-QMay 1, 2025$6.7B+11%22.9%$908M$1.2B
Q4 202410-KFeb 12, 2025$5.5B+2%20.1%$647M$1.4B

Charts

Exelon: revenue growth, year over year and quarter over quarterExelon: revenue growth, year over year and quarter over quarterY/YQ/Q+2%Q4 2024+11%+23%Q1 2025+1%-19%Q2 2025+9%+24%Q3 2025-1%-19%Q4 2025+8%+34%Q1 2026
Latest (Q1 2026): Y/Y +8%, Q/Q +34%.
Exelon: where the cash came from (+) and went (−), TTM to Q1 2026Exelon: where the cash came from (+) and went (−), TTM to Q1 2026Capital spending−$8.9BOperating cash flow$6.8BNet borrowing (+) / repaid (−)$4.9BOther financing−$1.9BDividends−$1.6BShares issued$566MCash drawn (+) / kept (−)$285MOther investing$2.0M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Exelon: profit against cash, quarter by quarterExelon: profit against cash, quarter by quarterNet incomeOperating cash flow$448M$1.5BQ2 2024$707M$1.7BQ3 2024$647M$1.4BQ4 2024$908M$1.2BQ1 2025$391M$1.5BQ2 2025$875M$2.3BQ3 2025$594M$1.2BQ4 2025$919M$1.7BQ1 2026
Latest (Q1 2026): Net income $919M, Operating cash flow $1.7B.
Exelon: diluted shares by fiscal yearExelon: diluted shares by fiscal year977MFY2020980MFY2021987MFY2022997MFY20231.00BFY20241.01BFY2025
+3.6% since FY2020: more shares outstanding (issuance, stock pay).
Exelon: long-term debt falling due (FY2025)Exelon: long-term debt falling due (FY2025)$1.7B2026$1.0B2027$2.0B2028$1.9B2029$1.9B2030$41.0BLater
Cash $626M, short-term investments —, long-term debt $49.4B at 2025-12-31.
Exelon in its industry: growth against margin (29 companies, SIC 4931)Exelon in its industry: growth against margin (29 companies, SIC 4931)revenue growth, year over year →↑ operating marginmedian +7%median 22%DUKPepco Holdings LLCPCGEDXELConsolidated Edison Co of New York IncPEGAEEWECCMSEVRGNorthern States Power CoEvergy Kansas Central, Inc.Public Service Co of ColoradoArizona Public Service CoNILNTSouthwestern Public Service CoWisconsin Public Service CorpNWEAVADPL LLCDayton Power & Light CoNorthern States Power CoMadison Gas & Electric CoGNEUTLCPWREXC (+8%, 22%)
Electric & Other Services Combined; dot size is quarterly revenue; dashed lines are the industry's medians.

In supply chains and themes

Power grid & electrification money flowPower grid & electrification · buyer

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Exelon against its Electric & Other Services Combined peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +8% against the peers' median +7%. Operating margin: 22.2% against the peers' median 22.2%.

CompanyQuarterRevenueY/YOp. margin
EXC ExelonQ1 2026$7.2B+8%22.2%
DUK Duke EnergyQ3 2026$9.1B+7%30.2%
Pepco Holdings LLCQ3 2026$7.3B+9%18.8%
PCG PG&EQ3 2026$6.2B-1%20.2%
ED Consolidated EdisonQ3 2026$4.9B+8%23.8%
XEL Xcel EnergyQ3 2026$4.2B+7%28.5%
Consolidated Edison Co of New YorkQ2 2026$4.1B+13%13.6%
PEG Public Service Enterprise GroupQ3 2026$3.0B-6%20.6%
AEE AmerenQ3 2026$2.9B+7%31.2%

Source: Exelon 10-Q on SEC EDGAR · CIK 1109357 · Electric & Other Services Combined

Guidance and outlook

Exelon: what its forward-looking statements are about (10-Q filed 2026-05-06)Exelon: what its forward-looking statements are about (10-Q filed 2026-05-06)Other2
2 statements; tone +0.00 (−1 all cautious, +1 all confident); 0 hedged.
Exelon: outlook statements against the filing beforeExelon: outlook statements against the filing beforeDropped2

13F: who owns EXC and who is buying

Largest holders of EXC (13F)Largest holders of EXC (13F)Vanguard Group$5.7BBlackRock$5.6BState Street$3.1BVanguard Capital Management LLC$3.1BVanguard Portfolio Management LLC$2.6BCapital World Investors$2.4BInvesco$1.8BGeode Capital Management, LLC$1.5BLazard Asset Management LLC$1.5BWellington Management Group LLP$939M
Funds' net buying of EXC by quarter (13F)Funds' net buying of EXC by quarter (13F)−$196M2024-09−$43.7M2024-12$653M2025-03$708M2025-06$428M2025-09$2.6B2025-12$148M2026-03$596M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on EXC

History

Every quarter: Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results · Q4 2024 results

Compare EXC with

中文版:Exelon(EXC)财报

Español · Français