Filing Flows

Filing Flows › Financials › Navient (NAVI)

Navient (NAVI) earnings and revenue breakdown

Latest: Q4 2024 · 10-K filed Feb 27, 2025

Q4 2024 Revenue up 0% year over year to $223M · 11¢ of every $1 of revenue kept as net profit · operating margin 11.7%

Navient made $223M in Q4 2024 (+0.5% Y/Y). Operating margin 11.7%, net earnings $24.0M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-K filed Feb 27, 2025.

Revenue$223M
Year over year+0.5%
Operating margin11.7%
Net earnings$24.0M
Operating cash flow$8.0M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $223.0M in Q4 2024, roughly flat year over year and down 44% from the previous quarter.

Operating profit was $26.0M, a 11.7% margin (up 27.9 points year over year). Total costs fell 24% while revenue was flat. Net earnings were $24.0M. The effective tax rate was 7.7%.

Operating cash flow was $8.0M (down 97% year over year), 33% of net earnings. Non-cash charges added back $6.0M of share-based compensation. Working capital and other items used $22.0M.

Quarterly history

QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q4 202410-KFeb 27, 2025$223M+0.5%11.7%$24.0M$8.0M

Charts

Navient: where the cash came from (+) and went (−), TTM to Q2 2026Navient: where the cash came from (+) and went (−), TTM to Q2 2026Other financing−$2.8BOther investing$2.6BOperating cash flow$340MBuybacks−$78.0MCash drawn (+) / kept (−)−$62.0MDividends−$61.0MNet borrowing (+) / repaid (−)−$10.0M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Navient: profit against cash, quarter by quarterNavient: profit against cash, quarter by quarterNet incomeOperating cash flow−$2.0M−$10.0MQ3 2024$24.0M$8.0MQ4 2024−$2.0M$71.0MQ1 2025$14.0M$126MQ2 2025−$86.0M$70.0MQ3 2025−$5.0M$174MQ4 2025$17.0M−$47.0MQ1 2026$25.0M$143MQ2 2026
Latest (Q2 2026): Net income $25.0M, Operating cash flow $143M.
Navient: diluted shares by fiscal yearNavient: diluted shares by fiscal year195MFY2020172MFY2021144MFY2022123MFY2023111MFY202499MFY2025
-49.2% since FY2020: buybacks shrank the count.
Navient in its industry: growth against margin (24 companies, SIC 6211)Navient in its industry: growth against margin (24 companies, SIC 6211)revenue growth, year over year →↑ operating marginmedian +13%median 18%MSGSGLXYBLKSCHWJones Financial Companies LllpRJFJEFIBKRSFHOODVIRTFRHCSEICPIPROPYMIAXNAVIMKTXWTCOHNSIEBDOMHNavient (+0%, 12%)
Security Brokers, Dealers & Flotation Companies; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Customers and suppliers named in filings

Sells to

About Navient

Navient (Nasdaq: NAVI) creates long-term value for customers and investors with responsible lending, flexible refinancing, trusted servicing oversight, and decades of education finance and portfolio management expertise. Through our Earnest business, we help customers confidently achieve financial success through digital financial services. Our employees thrive in a culture of belonging, where they are supported and proud to deliver meaningful outcomes. Learn more on Navient.com .

In its own words, from its 8-K, filed Aug 6, 2026.

Navient against its Security Brokers, Dealers & Flotation Companies peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +0.5% against the peers' median +13%. Operating margin: 11.7% against the peers' median 18.2%.

CompanyQuarterRevenueY/YOp. margin
NavientQ4 2024$223M+0.5%11.7%
MS Morgan StanleyQ3 2026$20.3B+12%31.9%
GS Goldman Sachs GroupQ3 2026$18.7B+23%37.5%
GLXY Galaxy DigitalQ3 2026$8.1B-72%4.3%
BLK BlackRockQ3 2026$7.8B+19%30.0%
SCHW Schwab CharlesQ3 2026$7.2B+17%52.7%
Jones Financial Companies LllpQ3 2026$5.2B+13%0.0%
RJF Raymond James FinancialQ4 FY26$4.7B+13%18.2%
JEF Jefferies Financial GroupQ3 FY26$3.2B+11%10.9%

Source: Navient 10-K on SEC EDGAR · CIK 1593538 · Security Brokers, Dealers & Flotation Companies