Filing Flows

Filing Flows › Coupang (CPNG) › Takeover & LBO

Is Coupang (CPNG) a takeover target?

A leveraged buyout does not work for Coupang on its latest figures: it has no positive EBITDA to borrow against (−$667M over the last 12 months, on revenue of $36.2B). Historically 2.1% of companies with its figures were bought within a year (0.42× the average).

Share price$16.42
Market value$29.5B
Enterprise value$25.7B
Cash$5.4B
Debt$1.6B
Revenue, 12 months$36.2B
Revenue growth+7%
EBITDA, 12 months−$667M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Coupang's EBITDA over the last 12 months was −$667M on revenue of $36.2B, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers on record paid a median premium of 32.5% over the share price before the deal (the middle half 20% to 51.8%), according to the 1,437 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Coupang would cost about $21.76 a share, $39.1B for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)20%$19.70$35.4B
Median32.5%$21.76$39.1B
High end (a quarter paid more)51.8%$24.93$44.7B

The odds, from history

Historically 2.1% of companies with its figures were bought within a year (0.42× the average). Its figures put it in decile 1 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Coupang's latest quarter

Coupang, Q3 2026: revenue $10.0B (+8% year over year), operating margin -4.5%, net loss $501M, operating cash flow $212M. The chart follows the revenue to costs, profit and cash.

Questions

Is Coupang being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Coupang?

A leveraged buyout does not work for Coupang on its latest figures: it has no positive EBITDA to borrow against (−$667M over the last 12 months, on revenue of $36.2B). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Coupang cost?

Takeovers on record paid a median premium of 32.5% over the share price before the deal (the middle half 20% to 51.8%), according to the 1,437 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Coupang would cost about $21.76 a share, $39.1B for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.