Filing Flows

Filing Flows › Technology › indie Semiconductor (INDI)

indie Semiconductor (INDI) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 6, 2026 · indie Semiconductor (INDI) Q3 2026 earnings results →

Q3 2026 Revenue up 31% year over year to $70.2M · 57¢ of every $1 of revenue lost · operating margin -55.5%

indie Semiconductor made $70.2M in Q3 2026 (+31% Y/Y): Product $67.5M, Service $2.8M. Operating margin -55.5%, net loss $39.9M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 6, 2026.

Revenue$70.2M
Year over year+31%
Operating margin-55.5%
Net earnings−$39.9M
Operating cash flow−$22.4M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $70.2M in Q3 2026, up 31% year over year and up 10% from the previous quarter. Product was the largest line at 96% of revenue. Product added $16.4M year over year (up 32%), 99% of the total change.

Operating costs exceeded revenue by $39.0M, an operating margin of -55.5%. Total costs grew 19% against revenue growth of 31%. The fastest-growing cost line was Cost of revenue (+49%). The quarter ended with a net loss of $39.9M, wider than the previous quarter's $39.0M loss. Minority interests bore $1.1M of it: to shareholders the quarter was a loss of $38.8M.

Operating cash flow was −$22.4M. Non-cash charges added back $23.0M of share-based compensation. Working capital and other items used $5.5M. Capital expenditures of $703K exceeded it, leaving free cash flow of −$23.1M.

Quarterly history

indie Semiconductor revenue by quarterindie Semiconductor revenue by quarter$54.1MQ1 2025$51.6MQ2 2025$53.7MQ3 2025$58.0MQ4 2025$55.5MQ1 2026$64.0MQ2 2026$70.2MQ3 2026
indie Semiconductor net earnings by quarterindie Semiconductor net earnings by quarter−$37.2MQ1 2025−$41.6MQ2 2025−$40.7MQ3 2025−$31.2MQ4 2025−$47.1MQ1 2026−$39.0MQ2 2026−$39.9MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 6, 2026$70.2M+31%-55.5%−$39.9M−$22.4M
Q2 202610-QAug 7, 2026$64.0M+24%-54.8%−$39.0M−$28.9M
Q1 202610-QMay 11, 2026$55.5M+3%-70.1%−$47.1M−$22.1M
Q4 202510-KFeb 27, 2026$58.0M0%-58.5%−$31.2M−$14.4M
Q3 202510-QNov 7, 2025$53.7M-0.5%-71.4%−$40.7M−$6.2M
Q2 202510-QAug 8, 2025$51.6M-1%-83.3%−$41.6M−$7.6M
Q1 202510-QMay 12, 2025$54.1M+3%-72.0%−$37.2M−$29.0M

Charts

indie Semiconductor: revenue growth, year over year and quarter over quarterindie Semiconductor: revenue growth, year over year and quarter over quarterY/YQ/Q+3%Q1 2025-1%-5%Q2 20250%+4%Q3 20250%+8%Q4 2025+3%-4%Q1 2026+24%+15%Q2 2026+31%+10%Q3 2026
Latest (Q3 2026): Y/Y +31%, Q/Q +10%.
indie Semiconductor: where the cash came from (+) and went (−), TTM to Q3 2026indie Semiconductor: where the cash came from (+) and went (−), TTM to Q3 2026Net borrowing (+) / repaid (−)$181MOther financing−$113MOperating cash flow−$87.7MCash drawn (+) / kept (−)$26.9MCapital spending−$8.8MExchange rates$1.3MShares issued$4K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
indie Semiconductor: profit against cash, quarter by quarterindie Semiconductor: profit against cash, quarter by quarterNet incomeOperating cash flow−$34.4M−$6.7MQ4 2024−$37.2M−$29.0MQ1 2025−$41.6M−$7.6MQ2 2025−$40.7M−$6.2MQ3 2025−$31.2M−$14.4MQ4 2025−$47.1M−$22.1MQ1 2026−$39.0M−$28.9MQ2 2026−$39.9M−$22.4MQ3 2026
Latest (Q3 2026): Net income −$39.9M, Operating cash flow −$22.4M.
indie Semiconductor: diluted shares by fiscal yearindie Semiconductor: diluted shares by fiscal year31MFY202070MFY2021119MFY2022145MFY2023175MFY2024197MFY2025
+531.3% since FY2020: more shares outstanding (issuance, stock pay).
indie Semiconductor: long-term debt falling due (FY2025)indie Semiconductor: long-term debt falling due (FY2025)$13.9M2026$130M2027$218M2029
Cash $145M, short-term investments —, long-term debt $353M at 2025-12-31.
indie Semiconductor in its industry: growth against margin (80 companies, SIC 3674)indie Semiconductor in its industry: growth against margin (80 companies, SIC 3674)revenue growth, year over year →↑ operating marginmedian +36%median 11%NVDAMUAVGOINTCAMDAMATTXNADINXPIMRVLAMKRONMCHPQARMFSLRMPWRNXTSWKSQorvo, Inc.UCTTALABPENGCRUSDIODCRDOVIAVMTSIOSISSMTCKLICARRYICHRSEDGSITMSYNAENPHLSCCIPGPFORMALGMAAOITESLABRMBSMXLPLABSHLSCBRSAOSLSkyWater Technology, LLCWOLFPOWINLSTAMBALASRAXTIMXAMBQFTCIAIPTYGOLPTHMRAMNVTSKOPNBZAIGUERLEDSGSITNVECSODIQUIKPRSOGCTSMOBXALMUASTIIPWRINDI (+31%, -56%)
Semiconductors & Related Devices; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About indie Semiconductor

indie offers highly innovative automotive semiconductors and software solutions for Advanced Driver Assistance Systems (“ADAS”), driver automation, in-cabin, user experience and electrification applications. The Company focuses on edge sensors across multiple modalities spanning light detection and ranging (“LiDAR”), radar, ultrasound and computer vision. These functions represent the core underpinnings of both electric and automated vehicles, while the advanced user interfaces are transforming the in-cabin experience to mirror and seamlessly connect to the mobile platforms people rely on every day. indie is an approved vendor to Tier 1 automotive suppliers and its platforms can be found in marquee automotive manufacturers around the world.

In its own words, from its 10-K, filed Mar 3, 2025.

indie Semiconductor against its Semiconductors & Related Devices peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +31% against the peers' median +40%. Operating margin: -55.5% against the peers' median 40.1%.

CompanyQuarterRevenueY/YOp. margin
INDI indie SemiconductorQ3 2026$70.2M+31%-55.5%
NVDA NVIDIAQ2 FY27$96.2B+106%66.2%
MU Micron TechnologyQ4 FY26$54.2B+379%80.7%
AVGO BroadcomQ3 FY26$29.6B+86%53.9%
INTC IntelQ3 2026$16.5B+21%15.3%
AMD Advanced Micro DevicesQ3 2026$13.4B+45%21.2%
AMAT Applied MaterialsQ3 FY26$9.1B+25%33.7%
TXN Texas InstrumentsQ3 2026$6.1B+28%47.5%
ADI Analog DevicesQ3 FY26$4.0B+40%40.1%

Source: indie Semiconductor 10-Q on SEC EDGAR · CIK 1841925 · Semiconductors & Related Devices

Guidance and outlook

indie Semiconductor Revenue: guidance against what was reportedindie Semiconductor Revenue: guidance against what was reportedguided rangereported (above / within / below)Q2 2026$64.0MQ3 2026$70.2MQ4 2026
Met or beat 2 of 2 guided periods. Grey: the last range guided before the figures came out; dot: the reported figure.

13F: who owns INDI and who is buying

Largest holders of INDI (13F)Largest holders of INDI (13F)Primecap Management$142MBamco$103MGranahan Investment Management, L…$87.2MBlackRock$85.5MState Street$83.1MFrontier Capital Management Co LLC$71.5MVanguard Group$54.7MNeuberger Berman Group LLC$46.0MVanguard Capital Management LLC$37.1MVanguard Portfolio Management LLC$28.6M
Funds' net buying of INDI by quarter (13F)Funds' net buying of INDI by quarter (13F)$31.1M2024-09$50.4M2024-12−$5.5M2025-03$34.4M2025-06$2.8M2025-09$17.6M2025-12$53.3M2026-03$66.2M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on INDI

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare INDI with

中文版:indie Semiconductor(INDI)财报

Español · Français