Filing Flows › Technology › Kopin (KOPN)
Kopin (KOPN) earnings and revenue breakdown
Latest: Q2 2026 · 10-Q filed Aug 11, 2026 · Kopin (KOPN) Q2 2026 earnings results →
Q2 2026 Revenue up 51% year over year to $12.7M · 7¢ of every $1 of revenue kept as net profit · operating margin -27.5%
Kopin made $12.7M in Q2 2026 (+51% Y/Y): ASC 606 Revenues $9.8M, Non ASC 606 Revenues $2.9M, License and Other Revenues $56K. Operating margin -27.5%, net earnings $831K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 11, 2026.
Drawing the Sankey…
Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF
What changed this quarter
Revenue was $12.7M in Q2 2026, up 51% year over year and up 21% from the previous quarter. Non ASC 606 Revenues was the largest line at 23% of revenue. Research and Development Revenues added $1.3M year over year (up 139%), 29% of the total change.
Operating costs exceeded revenue by $3.5M, an operating margin of -27.5%. Total costs grew 17% against revenue growth of 51%. The fastest-growing cost line was Other operating costs (+32%). Net earnings were $831K. Non-operating items added $2.2M, -178% of pre-tax earnings, so the bottom line overstates operating performance.
Operating cash flow was −$4.3M. Non-cash charges added back $184K of depreciation and amortization and $1.0M of share-based compensation. Working capital and other items used $6.3M. Capital expenditures of $3.8M exceeded it, leaving free cash flow of −$8.1M.
Quarterly history
| Quarter | Form | Filed | Revenue | Y/Y | Op. margin | Net earnings | Op. cash flow |
|---|---|---|---|---|---|---|---|
| Q2 2026 | 10-Q | Aug 11, 2026 | $12.7M | +51% | -27.5% | $831K | −$4.3M |
| Q1 2026 | 10-Q | May 12, 2026 | $10.6M | +0.1% | -56.7% | −$3.8M | −$811K |
| Q4 2025 | 10-K | Apr 13, 2026 | $8.4M | -43% | -60.0% | $6.8M | −$7.9M |
| Q3 2025 | 10-Q | Nov 12, 2025 | $12.0M | -10% | 37.9% | $4.1M | −$110K |
| Q2 2025 | 10-Q | Aug 12, 2025 | $8.5M | -32% | -64.6% | −$5.2M | −$4.2M |
| Q1 2025 | 10-Q | May 13, 2025 | $10.5M | +5% | -37.1% | −$3.1M | −$3.4M |
| Q4 2024 | 10-K | Apr 17, 2025 | $14.6M | +71% | -15.1% | −$1.9M | −$1.6M |
Charts
Interactive views
The same charts as the app — open one to draw it.
💵Where each $1 goesinteractive
Loading the interactive chart…
🌏Named in Asian annual reportsinteractive
Loading the interactive chart…
🔄Rotation against the market and its industry (RRG)interactive
Loading the interactive chart…
🔍Earnings qualityinteractive
Loading the interactive chart…
⚖️Fair value by methodinteractive
Loading the interactive chart…
🔭Outlook & guidanceinteractive
Loading the interactive chart…
📈Investments: gains and what it boughtinteractive
Loading the interactive chart…
🏭Its industry’s money flow (input-output)interactive
Loading the interactive chart…
Customers and suppliers named in filings
Sells to
- DRS Network and Imaging Systems LLC — 62% of its revenue · Stated in 10-K (XBRL) · source
- U.S. government — 12% of its revenue · Stated in 10-K (sentence) · source
About Kopin
Kopin Corporation (Nasdaq: KOPN) is a leading developer and provider of innovative display and application-specific optical solutions for defense, AI infrastructure, enterprise, professional and consumer products. Kopin’s portfolio includes microdisplays, display modules, eyepiece and projection assemblies, and vehicle- and head-mounted display systems built on the Company’s liquid crystal, MicroLED and OLED display technologies, along with a range of optics and low-power custom silicon. Building on its patented bi-directional NeuralDisplay™ architecture, Kopin is also developing Neural I/o™ optical interconnects that use programmable MicroLED pixels as ultra-high-speed, low-power optical transceivers for AI data centers. For more information, please visit Kopin’s website at www.kopin.com .
In its own words, from its 8-K, filed Aug 10, 2026.
Kopin against its Semiconductors & Related Devices peers
The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +51% against the peers' median +45%. Operating margin: -27.5% against the peers' median 40.1%.
| Company | Quarter | Revenue | Y/Y | Op. margin |
|---|---|---|---|---|
| KOPN Kopin | Q2 2026 | $12.7M | +51% | -27.5% |
| NVDA NVIDIA | Q2 FY27 | $96.2B | +106% | 66.2% |
| MU Micron Technology | Q4 FY26 | $54.2B | +379% | 80.7% |
| AVGO Broadcom | Q3 FY26 | $29.6B | +86% | 53.9% |
| INTC Intel | Q3 2026 | $16.5B | +21% | 15.3% |
| AMD Advanced Micro Devices | Q3 2026 | $13.4B | +45% | 21.2% |
| AMAT Applied Materials | Q3 FY26 | $9.1B | +25% | 33.7% |
| TXN Texas Instruments | Q3 2026 | $6.1B | +28% | 47.5% |
| ADI Analog Devices | Q3 FY26 | $4.0B | +40% | 40.1% |
Source: Kopin 10-Q on SEC EDGAR · CIK 771266 · Semiconductors & Related Devices
13F: who owns KOPN and who is buying
More on KOPN
History
Every quarter: Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results · Q4 2024 results