Filing Flows

Filing Flows › Communication Services › Nexstar Media Group (NXST)

Nexstar Media Group (NXST) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 5, 2026 · Nexstar Media Group (NXST) Q3 2026 earnings results →

Q3 2026 Revenue up 78% year over year to $2.1B · 12¢ of every $1 of revenue kept as net profit · operating margin 24.9%

Nexstar Media Group made $2.1B in Q3 2026 (+78% Y/Y): Distribution Service $1.1B, Advertising $1.0B, Other $19.0M. Operating margin 24.9%, net earnings $255M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 5, 2026.

Revenue$2.1B
Year over year+78%
Operating margin24.9%
Net earnings$255M
Operating cash flow$680M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

Nexstar Media Group Q3 2026 revenue breakdown: Sankey diagram of revenue (Distribution Service, Advertising, Other), costs, profit and cash flow
Nexstar Media Group Q3 2026 revenue breakdown — free to use with credit and a link (terms). Share on X
Embed this chart on your site

Free to use with the credit line. Click a box to select the code.

What changed this quarter

Revenue was $2.1B in Q3 2026, up 78% year over year and up 7% from the previous quarter. Distribution Service was the largest line at 51% of revenue. Advertising added $0.55B year over year (up 115%), 59% of the total change.

Operating profit was $0.53B, a 24.9% margin (up 10.3 points year over year). Of the extra revenue versus Q3 2025, 38% reached operating profit, above the 15% margin then. Total costs grew 57% against revenue growth of 78%. The fastest-growing cost line was Other operating costs (+57%). Net earnings were $0.26B, up 264% year over year ($0.25B including minority interests, which bore $0.01B of losses). The effective tax rate was 27.1%.

Operating cash flow was $0.68B (up 481% year over year), 272% of net earnings. Non-cash charges added back $0.15B of depreciation and amortization and $0.02B of share-based compensation. Working capital and other items added $0.26B. After capital expenditures ($0.05B), free cash flow as the company reports it was $0.63B.

Quarterly history

Nexstar Media Group revenue by quarterNexstar Media Group revenue by quarter$1.2BQ1 2025$1.2BQ2 2025$1.2BQ3 2025$1.3BQ4 2025$1.4BQ1 2026$2.0BQ2 2026$2.1BQ3 2026
Nexstar Media Group net earnings by quarterNexstar Media Group net earnings by quarter$108MQ1 2025$97.0MQ2 2025$70.0MQ3 2025−$170MQ4 2025$164MQ1 2026$120MQ2 2026$255MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 5, 2026$2.1B+78%24.9%$255M$680M
Q2 202610-QAug 7, 2026$2.0B+62%18.2%$120M$298M
Q1 202610-QMay 8, 2026$1.4B+13%19.0%$164M$289M
Q4 202510-KFeb 27, 2026$1.3B-13%18.8%−$170M$190M
Q3 202510-QNov 6, 2025$1.2B-12%14.6%$70.0M$117M
Q2 202510-QAug 8, 2025$1.2B-3%17.3%$97.0M$247M
Q1 202510-QMay 8, 2025$1.2B-4%17.8%$108M$337M

Charts

Nexstar Media Group: revenue growth, year over year and quarter over quarterNexstar Media Group: revenue growth, year over year and quarter over quarterY/YQ/Q-4%Q1 2025-3%0%Q2 2025-12%-3%Q3 2025-13%+8%Q4 2025+13%+8%Q1 2026+62%+43%Q2 2026+78%+7%Q3 2026
Latest (Q3 2026): Y/Y +78%, Q/Q +7%.
Nexstar Media Group: where the cash came from (+) and went (−), TTM to Q3 2026Nexstar Media Group: where the cash came from (+) and went (−), TTM to Q3 2026Acquisitions−$3.3BNet borrowing (+) / repaid (−)$2.6BOperating cash flow$1.5BDividends−$228MCash drawn (+) / kept (−)−$210MCapital spending−$167MOther financing−$153MOther investing$61.0M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Nexstar Media Group: profit against cash, quarter by quarterNexstar Media Group: profit against cash, quarter by quarterNet incomeOperating cash flow$230M$411MQ4 2024$97.0M$337MQ1 2025$91.0M$247MQ2 2025$65.0M$117MQ3 2025−$170M$190MQ4 2025$160M$289MQ1 2026$113M$298MQ2 2026$250M$680MQ3 2026
Latest (Q3 2026): Net income $250M, Operating cash flow $680M.
Nexstar Media Group: diluted shares by fiscal yearNexstar Media Group: diluted shares by fiscal year47MFY202044MFY202140MFY202236MFY202333MFY202431MFY2025
-34.3% since FY2020: buybacks shrank the count.
Nexstar Media Group: long-term debt falling due (FY2025)Nexstar Media Group: long-term debt falling due (FY2025)$111M2026$1.8B2027$1.4B2028$108M2029$1.7B2030$1.2BLater
Cash $280M, short-term investments —, long-term debt $6.3B at 2025-12-31.
Nexstar Media Group in its industry: growth against margin (10 companies, SIC 4833)Nexstar Media Group in its industry: growth against margin (10 companies, SIC 4833)revenue growth, year over year →↑ operating marginmedian +16%median 15%PSKYFOXAVSNTFWONAGTNSBGISSPEVCNMAXNXST (+78%, 25%)
Television Broadcasting Stations; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Nexstar Media Group against its Television Broadcasting Stations peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +78% against the peers' median +16%. Operating margin: 24.9% against the peers' median 15.0%.

CompanyQuarterRevenueY/YOp. margin
NXST Nexstar Media GroupQ3 2026$2.1B+78%24.9%
PSKY SkydanceQ2 2026$6.9B+0.9%6.9%
FOXA FoxQ1 FY27$4.6B+22%28.1%
VSNT Versant Media GroupQ3 2026$1.6B-4%6.9%
FWONA Liberty MediaQ3 2026$1.2B+13%19.3%
GTN Gray MediaQ3 2026$972M+30%27.4%
SBGI SinclairQ3 2026$893M+16%15.0%
SSP E.W. ScrippsQ3 2026$545M+4%12.3%
EVC Entravision CommunicationsQ3 2026$226M+88%12.5%

Source: Nexstar Media Group 10-Q on SEC EDGAR · CIK 1142417 · Television Broadcasting Stations

Guidance and outlook

Nexstar Media Group: what its forward-looking statements are about (10-Q filed 2026-11-05)Nexstar Media Group: what its forward-looking statements are about (10-Q filed 2026-11-05)Other2Demand1Capital spending1Legal & regulation1
5 statements; tone +0.00 (−1 all cautious, +1 all confident); 0 hedged.
Nexstar Media Group: outlook statements against the filing beforeNexstar Media Group: outlook statements against the filing beforeConfident1Cautious1

13F: who owns NXST and who is buying

Largest holders of NXST (13F)Largest holders of NXST (13F)BlackRock$600MVanguard Group$594MDimensional Fund Advisors LP$256MVanguard Portfolio Management LLC$255MVanguard Capital Management LLC$233MCharles Schwab Investment Managem…$193MState Street$169MFMR LLC$167MGeode Capital Management, LLC$154MMassachusetts Financial Services$150M
Funds' net buying of NXST by quarter (13F)Funds' net buying of NXST by quarter (13F)−$6.1M2024-09−$128M2024-12$3.3M2025-03$381M2025-06−$3.2M2025-09−$83.8M2025-12−$281M2026-03$149M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on NXST

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare NXST with

中文版:Nexstar Media Group(NXST)财报

Español · Français