Filing Flows

Filing Flows › Communication Services › Onespaworld Holdings (OSW)

Onespaworld Holdings (OSW) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Oct 29, 2026 · Onespaworld Holdings (OSW) Q3 2026 earnings results →

Q3 2026 Revenue up 7% year over year to $277M · 10¢ of every $1 of revenue kept as net profit · operating margin 10.8%

Onespaworld Holdings made $277M in Q3 2026 (+7% Y/Y): Service $226M, Product $50.2M. Operating margin 10.8%, net earnings $28.2M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Oct 29, 2026.

Revenue$277M
Year over year+7%
Operating margin10.8%
Net earnings$28.2M
Operating cash flow$45.8M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $276.5M in Q3 2026, up 7% year over year and up 6% from the previous quarter. Service was the largest line at 82% of revenue. Service added $18.3M year over year (up 9%), 102% of the total change. Product declined 1%.

Operating profit was $29.9M, a 10.8% margin (up 0.7 points year over year). Of the extra revenue versus Q3 2025, 20% reached operating profit, above the 10% margin then. Total costs grew 6% against revenue growth of 7%. The fastest-growing cost line was General & admin (+52%). Net earnings were $28.2M, up 16% year over year. The effective tax rate was 1.8%.

Operating cash flow was $45.8M (up 38% year over year), 162% of net earnings. Non-cash charges added back $6.8M of depreciation and amortization and $2.5M of share-based compensation. Working capital and other items added $8.3M. Capital expenditures of $2.2M left free cash flow of $43.6M.

Quarterly history

Onespaworld Holdings revenue by quarterOnespaworld Holdings revenue by quarter$220MQ1 2025$241MQ2 2025$259MQ3 2025$242MQ4 2025$248MQ1 2026$261MQ2 2026$277MQ3 2026
Onespaworld Holdings net earnings by quarterOnespaworld Holdings net earnings by quarter$15.3MQ1 2025$19.9MQ2 2025$24.3MQ3 2025$12.1MQ4 2025$21.3MQ1 2026$23.2MQ2 2026$28.2MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QOct 29, 2026$277M+7%10.8%$28.2M$45.8M
Q2 202610-QJul 30, 2026$261M+8%9.4%$23.2M$33.3M
Q1 202610-QMay 1, 2026$248M+13%9.2%$21.3M$9.1M
Q4 202510-KFeb 23, 2026$242M+12%6.8%$12.1M$20.0M
Q3 202510-QOct 30, 2025$259M+7%10.2%$24.3M$33.2M
Q2 202510-QJul 31, 2025$241M+7%9.2%$19.9M$20.3M
Q1 202510-QMay 1, 2025$220M+4%7.7%$15.3M$10.1M

Charts

Onespaworld Holdings: revenue growth, year over year and quarter over quarterOnespaworld Holdings: revenue growth, year over year and quarter over quarterY/YQ/Q+4%Q1 2025+7%+10%Q2 2025+7%+7%Q3 2025+12%-6%Q4 2025+13%+2%Q1 2026+8%+5%Q2 2026+7%+6%Q3 2026
Latest (Q3 2026): Y/Y +7%, Q/Q +6%.
Onespaworld Holdings: where the cash came from (+) and went (−), TTM to Q3 2026Onespaworld Holdings: where the cash came from (+) and went (−), TTM to Q3 2026Operating cash flow$108MBuybacks−$57.5MDividends−$20.3MNet borrowing (+) / repaid (−)−$15.0MCapital spending−$13.9MCash drawn (+) / kept (−)−$1.4MExchange rates−$309KOther investing$185K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Onespaworld Holdings: profit against cash, quarter by quarterOnespaworld Holdings: profit against cash, quarter by quarterNet incomeOperating cash flow$14.4M$16.6MQ4 2024$15.3M$10.1MQ1 2025$19.9M$20.3MQ2 2025$24.3M$33.2MQ3 2025$12.1M$20.0MQ4 2025$21.3M$9.1MQ1 2026$23.2M$33.3MQ2 2026$28.2M$45.8MQ3 2026
Latest (Q3 2026): Net income $28.2M, Operating cash flow $45.8M.
Onespaworld Holdings: diluted shares by fiscal yearOnespaworld Holdings: diluted shares by fiscal year74MFY202090MFY202195MFY202298MFY2023105MFY2024104MFY2025
+39.4% since FY2020: more shares outstanding (issuance, stock pay).
Onespaworld Holdings: long-term debt falling due (FY2025)Onespaworld Holdings: long-term debt falling due (FY2025)$5.0M2028$80.0M2029
Cash $16.3M, short-term investments —, long-term debt $84.0M at 2025-12-31.
Onespaworld Holdings in its industry: growth against margin (4 companies, SIC 7997)Onespaworld Holdings in its industry: growth against margin (4 companies, SIC 7997)revenue growth, year over year →↑ operating marginmedian +14%median 18%LTHPLNTPUSAOSW (+7%, 11%)
Services-Membership Sports & Recreation Clubs; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Onespaworld Holdings

Headquartered in Nassau, Bahamas, OneSpaWorld is one of the largest health and wellness services companies in the world. OneSpaWorld’s distinguished health and wellness centers offer guests a comprehensive suite of premium health, wellness, aesthetics and fitness services, treatments, and products, currently onboard 208 cruise ships and at 25 destination resorts around the world. OneSpaWorld holds the leading market position within the cruise industry segment of the international leisure market, which it has earned over six decades upon its exceptional service; expansive global recruitment, training and logistics platforms; irreplicable operating infrastructure; powerful team; and product innovation, delivering tens of millions of extraordinary guest experiences and outstanding service to its cruise line and destination resort partners.

In its own words, from its 8-K, filed Jul 29, 2026.

Onespaworld Holdings against its Services-Membership Sports & Recreation Clubs peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +7% against the peers' median +14%. Operating margin: 10.8% against the peers' median 17.7%.

CompanyQuarterRevenueY/YOp. margin
OSW Onespaworld HoldingsQ3 2026$277M+7%10.8%
LTH Life Time Group HoldingsQ3 2026$894M+14%17.7%
PLNT Planet FitnessQ3 2026$360M+9%28.2%
PUSA PowerusQ2 2026$708K+18%-107.8%

Source: Onespaworld Holdings 10-Q on SEC EDGAR · CIK 1758488 · Services-Membership Sports & Recreation Clubs

More on OSW

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare OSW with

中文版:Onespaworld Holdings(OSW)财报

Español · Français