Filing Flows

Filing Flows › Financials › QDM International (QDMI)

QDM International (QDMI) earnings and revenue breakdown

Latest: Q1 FY27 · 10-Q filed Aug 14, 2026 · QDM International (QDMI) Q1 FY27 earnings results →

Q1 FY27 Revenue up 133% year over year to $8.4M · 38¢ of every $1 of revenue kept as net profit · operating margin 45.0%

QDM International made $8.4M in Q1 FY27 (+133% Y/Y). Operating margin 45.0%, net earnings $3.2M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 14, 2026.

Revenue$8.4M
Year over year+133%
Operating margin45.0%
Net earnings$3.2M
Operating cash flow$116K

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $8.4M in Q1 FY27, up 133% year over year and down 8% from the previous quarter.

Gross margin was 50.8%, down 20.0 points from Q1 FY26. Operating profit was $3.8M, a 45.0% margin (down 15.5 points year over year). Of the extra revenue versus Q1 FY26, 33% reached operating profit, below the 61% margin then. Operating expenses grew 32% against revenue growth of 133%. Net earnings were $3.2M, up 70% year over year. The effective tax rate was 17.0%.

Operating cash flow was $116K (down 97% year over year), 4% of net earnings. Non-cash charges added back $1K of depreciation. Working capital and other items used $3.0M.

Quarterly history

QDM International revenue by quarterQDM International revenue by quarter$1.6MQ3 FY25$4.8MQ4 FY25$3.6MQ1 FY26$4.0MQ2 FY26$4.8MQ3 FY26$9.1MQ4 FY26$8.4MQ1 FY27
QDM International net earnings by quarterQDM International net earnings by quarter$707KQ3 FY25$3.2MQ4 FY25$1.9MQ1 FY26−$1.1MQ2 FY26$1.3MQ3 FY26$5.2MQ4 FY26$3.2MQ1 FY27
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 FY2710-QAug 14, 2026$8.4M+133%45.0%$3.2M$116K
Q4 FY2610-KJun 29, 2026$9.1M+89%69.7%$5.2M−$2.1M
Q3 FY2610-QFeb 17, 2026$4.8M+201%31.8%$1.3M−$422K
Q2 FY2610-QNov 14, 2025$4.0M+300%-33.4%−$1.1M$366K
Q1 FY2610-QAug 14, 2025$3.6M+273%60.6%$1.9M$3.9M
Q4 FY2510-KJul 10, 2025$4.8M+426%79.5%$3.2M$2.6M
Q3 FY2510-QFeb 14, 2025$1.6M+57%57.4%$707K$451K

Charts

QDM International: revenue growth, year over year and quarter over quarterQDM International: revenue growth, year over year and quarter over quarterY/YQ/Q+57%Q3 FY25+400%+206%Q4 FY25+273%-26%Q1 FY26+300%+10%Q2 FY26+201%+20%Q3 FY26+89%+92%Q4 FY26+133%-8%Q1 FY27
Latest (Q1 FY27): Y/Y +133%, Q/Q -8%.
QDM International: where the cash came from (+) and went (−), TTM to Q1 FY27QDM International: where the cash came from (+) and went (−), TTM to Q1 FY27Cash drawn (+) / kept (−)$2.2MOperating cash flow−$2.0MNot reconciled−$242K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
QDM International: profit against cash, quarter by quarterQDM International: profit against cash, quarter by quarterNet incomeOperating cash flow$489K$854KQ2 FY25$707K$451KQ3 FY25$3.2M$2.6MQ4 FY25$1.9M$3.9MQ1 FY26−$1.1M$366KQ2 FY26$1.3M−$422KQ3 FY26$5.2M−$2.1MQ4 FY26$3.2M$116KQ1 FY27
Latest (Q1 FY27): Net income $3.2M, Operating cash flow $116K.
QDM International: diluted shares by fiscal year (split-adjusted)QDM International: diluted shares by fiscal year (split-adjusted)8MFY219MFY259MFY26
+3.6% since FY21: more shares outstanding (issuance, stock pay); earlier years scaled for the 5-for-1 split before FY25.
QDM International in its industry: growth against margin (24 companies, SIC 6411)QDM International in its industry: growth against margin (24 companies, SIC 6411)revenue growth, year over year →↑ operating marginmedian +8%median 17%MRSHAONAJGEQHWTWBROERIERYANBWINARXHGTYCRD-AACTSLQTCRVLLIFEGSHDTWFGNPEHTHRDZNHITEZRAQDMI (+133%, 45%)
Insurance Agents, Brokers & Service; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About QDM International

QDM is a holding company incorporated in Florida with no material operations of its own, and we conduct our insurance brokerage business through our indirectly wholly-owned subsidiary, YeeTah, primarily in Hong Kong. YeeTah sells a wide range of insurance products consisting of two major categories: (i) life and medical insurance, such as individual life insurance; and (ii) general insurance, such as automobile insurance, commercial property insurance, liability insurance and homeowner insurance. In addition, as a Mandatory Provident Fund (“MPF”) intermediary, YeeTah is also licensed to provide customers with assistance on information collection, explanation of MPF products and policies (excluding investment advisory services), assistance with applications to set up MPF accounts, and transfer of funds across their respective MPF schemes.

In its own words, from its 10-K, filed Jun 29, 2026.

QDM International against its Insurance Agents, Brokers & Service peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +133% against the peers' median +8%. Operating margin: 45.0% against the peers' median 18.6%.

CompanyQuarterRevenueY/YOp. margin
QDMI QDM InternationalQ1 FY27$8.4M+133%45.0%
MRSH Marsh & McLennan CompaniesQ3 2026$6.9B+8%17.7%
AON AonQ3 2026$4.1B+3%19.7%
AJG Arthur J. GallagherQ3 2026$4.0B+18%13.0%
EQH Equitable HoldingsQ3 2026$3.9B+168%35.8%
WTW Willis Towers WatsonQ3 2026$2.5B+8%17.4%
BRO Brown & BrownQ3 FY27$1.7B+7%18.6%
ERIE Erie IndemnityQ3 2026$1.1B+0.3%19.4%
RYAN Ryan Specialty HoldingsQ3 2026$790M+5%17.8%

Source: QDM International 10-Q on SEC EDGAR · CIK 1094032 · Insurance Agents, Brokers & Service

More on QDMI

History

Every quarter: Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results

Compare QDMI with

中文版:QDM International(QDMI)财报

Español · Français