Filing Flows

Filing Flows › Companies › Venu Holding › Analysis traps

Venu Holding (VENU): analysis traps

Where its figures could mislead a reader, and what to check before taking them at face value · Data: Q2 2026, to Jun 30, 2026, filed Aug 13, 2026; rules v1.1

Venu Holding (VENU): 0 rules of 10 triggered on the filings to Jun 30, 2026. 1 to review; 3 with insufficient data; 2 not applicable. Each is a question to verify, with the normal explanation that would produce the same figures.

Check these first

Receivables growing = future cash is certain To review · confidence medium

Receivables outgrew revenue in Q4 2025 (17% against 6%) and DSO is 16 against a median of 13; one quarter can be timing, so this is one to watch rather than a pattern.

Every rule

A01 FCF growth = the business improved Not triggered confidence high

Free cash flow did not rise (−$69M → −$134M): the trap does not arise.

The figures and how they are read
Fiscal year beforeFY2024
Fiscal yearFY2025
Operating cash flow, year before$4M
Operating cash flow$8M
Capex, year before$72M
Capex$142M
Free cash flow, year before−$69M
Free cash flow−$134M
Change in FCF−$65M
Change in capex$69M
Working capital: change in its cash contribution$28M

FCF = operating cash flow − cash capex; ΔFCF = ΔOCF − ΔCapEx; the working-capital part is the change in the cash-bridge items (receivables, inventory, payables, accruals), with the sign of the cash flow statement

Source: FY2025 (cash flow statement, fiscal year) · FY2024 (cash flow statement, fiscal year before)

A07 Stock compensation added back = no economic cost Not triggered confidence high

Stock compensation is 0.6% of revenue: small enough that adding it back changes little.

The figures and how they are read
Fiscal yearFY2025
Stock compensation$100K
Revenue$18M
SBC / revenue+0.6%
Buybacks0
Buybacks / SBC0.0
Diluted shares, year before11.6M shares
Diluted shares40.0M shares
Diluted shares: change+243.4%

SBC / revenue from the cash flow statement's add-back; the diluted weighted share count year over year; buybacks from the financing section

Source: FY2025 (stock compensation, buybacks and the diluted share count, fiscal year)

B02 Receivables growing = future cash is certain To review confidence medium

Receivables outgrew revenue in Q4 2025 (17% against 6%) and DSO is 16 against a median of 13; one quarter can be timing, so this is one to watch rather than a pattern.

The figures and how they are read
QuarterQ4 2025
Revenue, year over year+6.1%
Receivables, year over year+16.5%
Quarter beforeQ3 2025
Revenue y/y, quarter before-1.2%
Receivables y/y, quarter before+1.4%
Days sales outstanding16.4
DSO, median of eight quarters12.5
Receivables$226K
Revenue$5M

receivables and revenue against the same quarter a year earlier; DSO = receivables / quarterly revenue × days, against the median of the eight quarters before

Source: Q4 2025 (receivables and revenue) · Q4 2024 (the same quarter a year earlier)

What would show the trap does not apply

Look again: next filing.

B08 Adjusted profit = economic profit Not triggered confidence low

Adjusted and GAAP EPS were within 10% of each other in the last 3 quarters (adjusted below GAAP).

The figures and how they are read
Quarter / adjusted EPS / GAAP EPS / gap2025-09-30 / -0.15 / -0.15 / 0.0; 2026-03-31 / -0.29 / -0.29 / 0.0; 2026-06-30 / -0.31 / -0.3 / -0.032
Quarters with adjusted ≥ 10% above GAAP0
Quarters compared3
Latest gap-3.2%

the analysts' 'actual' (usually the company's adjusted EPS) against GAAP net income ÷ diluted shares for the matching quarter; a gap of 10% or more counts (the stand-in until three releases' reconciliation tables are on file)

Source: 2025-09-30 (adjusted -0.15 vs GAAP -0.15) · 2026-03-31 (adjusted -0.29 vs GAAP -0.29) · 2026-06-30 (adjusted -0.31 vs GAAP -0.30)

C02 Low net debt = no refinancing risk Not triggered confidence medium

$400K comes due within a year, 40.7× covered by cash and investments of $16M.

The figures and how they are read
Cash and investments$16M
Debt$66M
Net debt$50M
Due within a year$400K
Read fromthe debt maturity table
Free cash flow, twelve months−$228M
Cash plus free cash flow$16M
Coverage of what is due40.7
Due in the second year$25M
Balance sheet date2026-06-30

due within a year from the maturity table (else the current portion of debt), against cash and investments plus free cash flow over the last twelve months (zero if negative); no credit lines assumed

Source: FY2025 (debt maturities, cash and investments)

D03 EPS growth = profit growth Insufficient data

no quarter with EPS, net income and diluted shares for both this year and last

E02 Low P/E at a cyclical peak = undervalued Insufficient data

no market value or trailing net income in the valuation research

E07 A precise DCF value = the true value Insufficient data

no DCF in the valuation research for this company

J06 A bank's low P/E and high profit = safe Not applicable

not a bank

J08 A REIT's low net income = the dividend is unsafe Not applicable

not a REIT

What the statuses mean

Triggered: the filings show the pattern; read the normal explanations and the missing evidence before concluding anything. To review: one quarter or a weak signal; a reader's judgement, not a pattern. Not triggered: the pattern is absent on these figures. Insufficient data: the filings read so far do not hold what the rule needs; this is not a clean bill. Not applicable: the rule is not meant for this kind of company (a bank's working capital, a loss-making quarter's EPS growth). Out of date: the latest filing is more than fifteen months old.

Severity is what the pattern could mean for cash, value or solvency; confidence is how reliable the inputs and the reading are. The two are kept apart.

Record a view

A reader's judgement, grounds, what would change it and the next review; kept in the browser (needs JavaScript).

Every rule and the companies it triggers on → Venu Holding: cash flow →

Each rule reads the company's own filings by a fixed formula and says what would explain the same figures innocently. A triggered rule is a question to verify, not a finding of manipulation, and not a view on the stock. Missing data is shown as missing, never as clear. Not investment advice.