Filing Flows

Filing Flows › Materials › Worthington Steel (WS)

Worthington Steel (WS) earnings and revenue breakdown

Latest: Q1 FY27 · 10-Q filed Oct 13, 2026 · Worthington Steel (WS) Q1 FY27 earnings results →

Q1 FY27 Revenue up 212% year over year to $2.7B · 0¢ of every $1 of revenue lost · operating margin 2.1%

Worthington Steel made $2.7B in Q1 FY27 (+212% Y/Y). Operating margin 2.1%, net loss $5.0M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Oct 13, 2026.

Revenue$2.7B
Year over year+212%
Operating margin2.1%
Net earnings−$5.0M
Operating cash flow−$6.0M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

Worthington Steel Q1 FY27 revenue breakdown: Sankey diagram of revenue, costs, profit and cash flow
Worthington Steel Q1 FY27 revenue breakdown — free to use with credit and a link (terms). Share on X
Embed this chart on your site

Free to use with the credit line. Click a box to select the code.

What changed this quarter

Revenue was $2.7B in Q1 FY27, up 212% year over year and up 193% from the previous quarter.

Gross margin was 9.6%, down 3.6 points from Q1 FY26. Operating profit was $0.06B, a 2.1% margin (down 3.5 points year over year). Of the extra revenue versus Q1 FY26, 0% reached operating profit, below the 6% margin then. Operating expenses grew 207% against revenue growth of 212%. The quarter ended with a net loss of $0.01B, narrower than the previous quarter's $0.08B loss. Net interest and other expense of $0.05B was the main reason.

Operating cash flow was −$0.01B. Non-cash charges added back $0.03B of depreciation and amortization and $2.3M of share-based compensation. Working capital and other items used $0.03B. Capital expenditures of $0.06B exceeded it, leaving free cash flow of −$0.07B.

Quarterly history

Worthington Steel revenue by quarterWorthington Steel revenue by quarter$687MQ3 FY25$833MQ4 FY25$873MQ1 FY26$872MQ2 FY26$770MQ3 FY26$929MQ4 FY26$2.7BQ1 FY27
Worthington Steel net earnings by quarterWorthington Steel net earnings by quarter$13.8MQ3 FY25$55.7MQ4 FY25$36.8MQ1 FY26$18.8MQ2 FY26$10.4MQ3 FY26−$83.8MQ4 FY26−$5.0MQ1 FY27
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 FY2710-QOct 13, 2026$2.7B+212%2.1%−$5.0M−$6.0M
Q4 FY2610-KJul 30, 2026$929M+12%-8.0%−$83.8M$44.9M
Q3 FY2610-QApr 9, 2026$770M+12%0.4%$10.4M$63.3M
Q2 FY2610-QJan 8, 2026$872M+18%2.5%$18.8M$99.3M
Q1 FY2610-QOct 10, 2025$873M+5%5.5%$36.8M−$6.3M
Q4 FY2510-KJul 29, 2025$833M-9%8.0%$55.7M$53.9M
Q3 FY2510-QApr 11, 2025$687M-15%2.7%$13.8M$53.8M

Charts

Worthington Steel: revenue growth, year over year and quarter over quarterWorthington Steel: revenue growth, year over year and quarter over quarterY/YQ/Q-15%Q3 FY25-9%+21%Q4 FY25+5%+5%Q1 FY26+18%0%Q2 FY26+12%-12%Q3 FY26+12%+21%Q4 FY26+212%+193%Q1 FY27
Latest (Q1 FY27): Y/Y +212%, Q/Q +193%.
Worthington Steel: where the cash came from (+) and went (−), FY26Worthington Steel: where the cash came from (+) and went (−), FY26Operating cash flow$201MCapital spending−$121MOther investing−$89.3MNet borrowing (+) / repaid (−)$40.7MDividends−$32.6MCash drawn (+) / kept (−)$8.3MPartners−$6.0MAcquisitions−$2.9MExchange rates$900KOther financing$900K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Worthington Steel: profit against cash, quarter by quarterWorthington Steel: profit against cash, quarter by quarterNet incomeOperating cash flow$16.1M$68.0MQ2 FY25$12.1M$53.8MQ3 FY25$58.9M$53.9MQ4 FY25$38.6M−$6.3MQ1 FY26$21.5M$99.3MQ2 FY26$10.8M$63.3MQ3 FY26−$83.8M$44.9MQ4 FY26−$5.0M−$6.0MQ1 FY27
Latest (Q1 FY27): Net income −$5.0M, Operating cash flow −$6.0M.
Worthington Steel: diluted shares by fiscal yearWorthington Steel: diluted shares by fiscal year49MFY2249MFY2350MFY2450MFY2551MFY26
+3.0% since FY22: more shares outstanding (issuance, stock pay).
Worthington Steel: long-term debt falling due (FY26)Worthington Steel: long-term debt falling due (FY26)$27.0M2027$4.7M2028$3.2M2029$3.3M2030$2.8M2031$30.4MLater
Cash $84.6M, short-term investments —, long-term debt $71.4M at 2026-05-31.
Worthington Steel in its industry: growth against margin (5 companies, SIC 3310)Worthington Steel in its industry: growth against margin (5 companies, SIC 3310)revenue growth, year over year →↑ operating marginmedian +54%median 5%ROCKWORFRDIIINWS (+212%, 2%)
Steel Works, Blast Furnaces & Rolling & Finishing Mills; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Customers and suppliers named in filings

Sells to

Buys from

About Worthington Steel

Worthington Steel, Inc., an Ohio corporation (“Worthington Steel” and, together with its consolidated subsidiaries and joint ventures, referred to herein as the “Company,” “we,” “us” or “our”) is one of North America’s premier value-added metals processors with the ability to provide a diversified range of products and services that span a variety of end markets. We are a value-added processor of carbon flat-rolled steel and a producer of laser welded solutions and electrical steel laminations. We are one of the largest independent intermediate processors of carbon flat-rolled steel in the U.S. We occupy a niche in the steel industry by focusing on products requiring exact specifications.

In its own words, from its 10-K, filed Jul 30, 2026.

Worthington Steel against its Steel Works, Blast Furnaces & Rolling & Finishing Mills peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +212% against the peers' median +54%. Operating margin: 2.1% against the peers' median 4.9%.

CompanyQuarterRevenueY/YOp. margin
WS Worthington SteelQ1 FY27$2.7B+212%2.1%
ROCK Gibraltar IndustriesQ3 2026$480M+54%10.3%
WOR Worthington EnterprisesQ1 FY27$344M+13%3.8%
FRD Friedman IndustriesQ2 FY27$287M+88%12.8%
IIIN Insteel IndustriesQ4 FY26$209M+18%4.9%

Source: Worthington Steel 10-Q on SEC EDGAR · CIK 1968487 · Steel Works, Blast Furnaces & Rolling & Finishing Mills

13F: who owns WS and who is buying

Largest holders of WS (13F)Largest holders of WS (13F)BlackRock$172MVanguard Group$148MDimensional Fund Advisors LP$86.2MVanguard Portfolio Management LLC$76.6MState Street$69.8MVanguard Capital Management LLC$55.4MT. Rowe Price Investment Manageme…$40.9MGeode Capital Management, LLC$29.9MAlliancebernstein L.P.$28.6MFisher Asset Management, LLC$21.5M
Funds' net buying of WS by quarter (13F)Funds' net buying of WS by quarter (13F)$8.3M2024-09−$9.3M2024-12$10.7M2025-03$8.3M2025-06$26.2M2025-09$2.4M2025-12$32.9M2026-03$12.4M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on WS

History

Every quarter: Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results

Compare WS with

中文版:Worthington Steel(WS)财报

Español · Français