Filing Flows

Filing Flows › Materials › Worthington Enterprises (WOR)

Worthington Enterprises (WOR) earnings and revenue breakdown

Latest: Q1 FY27 · 10-Q filed Oct 9, 2026 · Worthington Enterprises (WOR) Q1 FY27 earnings results →

Q1 FY27 Revenue up 13% year over year to $344M · 12¢ of every $1 of revenue kept as net profit · operating margin 3.8%

Worthington Enterprises made $344M in Q1 FY27 (+13% Y/Y). Operating margin 3.8%, net earnings $42.6M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Oct 9, 2026.

Revenue$344M
Year over year+13%
Operating margin3.8%
Net earnings$42.6M
Operating cash flow$66.7M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $343.9M in Q1 FY27, up 13% year over year and down 7% from the previous quarter.

Gross margin was 26.4%, down 0.7 points from Q1 FY26. Operating profit was $13.0M, a 3.8% margin (up 0.7 points year over year). Of the extra revenue versus Q1 FY26, 9% reached operating profit, above the 3% margin then. Operating expenses grew 7% against revenue growth of 13%. Net earnings were $42.6M, up 21% year over year. The effective tax rate was 23.4%. Non-operating items added $42.6M, 77% of pre-tax earnings, so the bottom line overstates operating performance.

Operating cash flow was $66.7M (up 63% year over year), 157% of net earnings. Non-cash charges added back $15.6M of depreciation and amortization and $4.0M of share-based compensation. Working capital and other items added $4.5M. Capital expenditures of $12.8M left free cash flow of $54.0M.

Quarterly history

Worthington Enterprises revenue by quarterWorthington Enterprises revenue by quarter$305MQ3 FY25$318MQ4 FY25$304MQ1 FY26$327MQ2 FY26$379MQ3 FY26$371MQ4 FY26$344MQ1 FY27
Worthington Enterprises net earnings by quarterWorthington Enterprises net earnings by quarter$39.7MQ3 FY25$3.6MQ4 FY25$35.1MQ1 FY26$27.3MQ2 FY26$45.5MQ3 FY26$48.1MQ4 FY26$42.6MQ1 FY27
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 FY2710-QOct 9, 2026$344M+13%3.8%$42.6M$66.7M
Q4 FY2610-KJul 30, 2026$371M+17%6.2%$48.1M$71.6M
Q3 FY2610-QApr 9, 2026$379M+24%8.3%$45.5M$61.9M
Q2 FY2610-QJan 9, 2026$327M+20%3.7%$27.3M$51.5M
Q1 FY2610-QOct 8, 2025$304M+18%3.0%$35.1M$41.1M
Q4 FY2510-KJul 30, 2025$318M-0.3%-9.6%$3.6M$62.4M
Q3 FY2510-QApr 9, 2025$305M-4%6.9%$39.7M$57.1M

Charts

Worthington Enterprises: revenue growth, year over year and quarter over quarterWorthington Enterprises: revenue growth, year over year and quarter over quarterY/YQ/Q-4%Q3 FY250%+4%Q4 FY25+18%-4%Q1 FY26+20%+8%Q2 FY26+24%+16%Q3 FY26+17%-2%Q4 FY26+13%-7%Q1 FY27
Latest (Q1 FY27): Y/Y +13%, Q/Q -7%.
Worthington Enterprises: where the cash came from (+) and went (−), TTM to Q1 FY27Worthington Enterprises: where the cash came from (+) and went (−), TTM to Q1 FY27Operating cash flow$252MAcquisitions−$214MCash drawn (+) / kept (−)$112MBuybacks−$55.7MCapital spending−$55.5MDividends−$37.7MNet borrowing (+) / repaid (−)−$2.0MOther investing$1.0MOther financing$264K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Worthington Enterprises: profit against cash, quarter by quarterWorthington Enterprises: profit against cash, quarter by quarterNet incomeOperating cash flow$28.0M$49.1MQ2 FY25$39.3M$57.1MQ3 FY25$3.6M$62.4MQ4 FY25$34.8M$41.1MQ1 FY26$27.0M$51.5MQ2 FY26$45.1M$61.9MQ3 FY26$48.1M$71.6MQ4 FY26$42.6M$66.7MQ1 FY27
Latest (Q1 FY27): Net income $42.6M, Operating cash flow $66.7M.
Worthington Enterprises: diluted shares by fiscal yearWorthington Enterprises: diluted shares by fiscal year54MFY2151MFY2249MFY2350MFY2450MFY2550MFY26
-7.8% since FY21: buybacks shrank the count.
Worthington Enterprises in its industry: growth against margin (5 companies, SIC 3310)Worthington Enterprises in its industry: growth against margin (5 companies, SIC 3310)revenue growth, year over year →↑ operating marginmedian +54%median 5%WSROCKFRDIIINWOR (+13%, 4%)
Steel Works, Blast Furnaces & Rolling & Finishing Mills; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Customers and suppliers named in filings

Buys from

About Worthington Enterprises

Founded in 1955, we are one of the leading designers and manufacturers of products sold to consumers, primarily through retail channels, in the tools, outdoor living and celebrations market categories as well as a wide array of highly specialized building products that primarily serve customers in the residential and non-residential construction markets, including ceiling suspension systems and light gauge metal framing products, respectively, through our unconsolidated joint ventures, WAVE and ClarkDietrich, as well as wholly-owned and consolidated operations that produce pressurized containment solutions for heating, cooking and cooling applications, among others. Our business strategy is rooted in our people first culture that values our relationships across the spectrum and revolves around products and services that improve everyday life by elevating spaces and experiences.

In its own words, from its 10-K, filed Jul 30, 2026.

Worthington Enterprises against its Steel Works, Blast Furnaces & Rolling & Finishing Mills peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +13% against the peers' median +54%. Operating margin: 3.8% against the peers' median 4.9%.

CompanyQuarterRevenueY/YOp. margin
WOR Worthington EnterprisesQ1 FY27$344M+13%3.8%
WS Worthington SteelQ1 FY27$2.7B+212%2.1%
ROCK Gibraltar IndustriesQ3 2026$480M+54%10.3%
FRD Friedman IndustriesQ2 FY27$287M+88%12.8%
IIIN Insteel IndustriesQ4 FY26$209M+18%4.9%

Source: Worthington Enterprises 10-Q on SEC EDGAR · CIK 108516 · Steel Works, Blast Furnaces & Rolling & Finishing Mills

13F: who owns WOR and who is buying

Largest holders of WOR (13F)Largest holders of WOR (13F)BlackRock$283MVanguard Group$191MVanguard Portfolio Management LLC$113MDimensional Fund Advisors LP$85.8MVanguard Capital Management LLC$72.3MState Street$67.2MGeode Capital Management, LLC$44.8MCapital International Investors$37.6MNomura Asset Management Internati…$34.3MMorgan Stanley$25.4M
Funds' net buying of WOR by quarter (13F)Funds' net buying of WOR by quarter (13F)$5.8M2024-09−$5.2M2024-12−$19.5M2025-03$17.3M2025-06$50.3M2025-09−$101M2025-12$3.9M2026-03−$2.1M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on WOR

History

Every quarter: Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results

Compare WOR with

中文版:Worthington Enterprises(WOR)财报

Español · Français