Filing Flows

Filing Flows › Consumer Discretionary › Cimg (CIMG)

Cimg (CIMG) earnings and revenue breakdown

Latest: Q3 FY26 · 10-Q filed Aug 13, 2026 · Cimg (CIMG) Q3 FY26 earnings results →

Q3 FY26 Revenue up 3426% year over year to $2.2M · 483¢ of every $1 of revenue lost · operating margin -39.3%

Cimg made $2.2M in Q3 FY26 (35× Y/Y). Operating margin -39.3%, net loss $10.5M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 13, 2026.

Revenue$2.2M
Year over year35×
Operating margin-39.3%
Net earnings−$10.5M
Operating cash flow−$221K

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $2.2M in Q3 FY26, up 3426% year over year and down 32% from the previous quarter.

Gross margin was 0.0%, down 8.3 points from Q3 FY25. Operating costs exceeded revenue by $854K, an operating margin of -39.3%. Operating expenses fell 24% while revenue rose 3426%. The quarter ended with a net loss of $10.5M, narrower than the previous quarter's $15.4M loss. Minority interests bore $5K of it: to shareholders the quarter was a loss of $10.5M. Net interest and other expense of $9.6M was the main reason.

Operating cash flow was −$221K. Non-cash charges added back $0K of depreciation and amortization. Working capital and other items added $10.3M.

Quarterly history

Cimg revenue by quarterCimg revenue by quarter$288KQ4 FY24$62KQ3 FY25$10.2MQ4 FY25$15.8MQ1 FY26$3.2MQ2 FY26$2.2MQ3 FY26
Cimg net earnings by quarterCimg net earnings by quarter−$3.7MQ4 FY24−$1.1MQ3 FY25−$1.9MQ4 FY25−$19.4MQ1 FY26−$15.4MQ2 FY26−$10.5MQ3 FY26
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 FY2610-QAug 13, 2026$2.2M35×-39.3%−$10.5M−$221K
Q2 FY2610-QMay 11, 2026$3.2M—-41.2%−$15.4M−$1.6M
Q1 FY2610-QMar 5, 2026$15.8M690×-12.6%−$19.4M−$8.5M
Q4 FY2510-KFeb 13, 2026$10.2M35×-17.9%−$1.9M−$6.4M
Q3 FY2510-QNov 3, 2025$62K-83%n/m−$1.1M−$939K
Q4 FY2410-KJul 21, 2025$288K-48%n/m−$3.7M−$5.7M

Charts

Cimg: revenue growth, year over year and quarter over quarterCimg: revenue growth, year over year and quarter over quarterY/YQ/Q-48%Q4 FY24-83%-79%Q3 FY25+400%+400%Q4 FY25+400%+54%Q1 FY26-80%Q2 FY26+400%-32%Q3 FY26
Latest (Q3 FY26): Y/Y +400%, Q/Q -32%.
Cimg: where the cash came from (+) and went (−), TTM to Q3 FY26Cimg: where the cash came from (+) and went (−), TTM to Q3 FY26Operating cash flow−$16.7MOther financing$16.6MExchange rates$102KCash drawn (+) / kept (−)$31KOther investing$2K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Cimg: profit against cash, quarter by quarterCimg: profit against cash, quarter by quarterNet incomeOperating cash flow−$3.7M−$5.7MQ4 FY24−$1.5M−$1.3MQ1 FY25−$386K−$9.0MQ2 FY25−$1.1M−$939KQ3 FY25−$1.9M−$6.4MQ4 FY25−$19.4M−$8.5MQ1 FY26−$15.4M−$1.6MQ2 FY26−$10.5M−$221KQ3 FY26
Latest (Q3 FY26): Net income −$10.5M, Operating cash flow −$221K.
Cimg: diluted shares by fiscal year (split-adjusted)Cimg: diluted shares by fiscal year (split-adjusted)277MFY20328MFY2111MFY2215MFY232MFY242MFY25
-99.4% since FY20: buybacks shrank the count; earlier years scaled for the 20-for-1 split before FY25.
Cimg in its industry: growth against margin (10 companies, SIC 5900)Cimg in its industry: growth against margin (10 companies, SIC 5900)revenue growth, year over year →↑ operating marginmedian +19%median 10%FCFSSVVEZPWSPHREALTMSLIVEPLBYWINACIMG (+300%, -39%)
Retail-Miscellaneous Retail; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Cimg

CIMG is a company incorporated in Nevada and has been listed on Nasdaq since June 2020. We were formerly known as “Nuzee, Inc.” with a previous ticker symbol “NUZE”, and we changed our corporate name and ticker symbol to “CIMG Inc.” and “IMG” in October 2024. We previously focused on specialty coffee and related technologies, but we are now expanding our sales and distribution channels in Asia to provide a wider variety of healthy foods to Asian customers. We also help our customers and distributors maximize user growth and product sales through AI computing technology. These AI services have supported our expansion in Asia.

In its own words, from its 10-K, filed Feb 13, 2026.

Cimg against its Retail-Miscellaneous Retail peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: 35× against the peers' median +18%. Operating margin: -39.3% against the peers' median 4.9%.

CompanyQuarterRevenueY/YOp. margin
CIMG CimgQ3 FY26$2.2M35×-39.3%
FCFS FirstCash HoldingsQ3 2026$1.1B+18%12.6%
SVV Savers Value VillageQ3 2026$463M+8%9.8%
EZPW EzcorpQ3 FY26$419M+35%13.1%
SPH Suburban Propane Partners LPQ3 FY26$261M+0.5%0.9%
REAL TheRealRealQ3 2026$206M+19%0.7%
TMS TeamsharesQ2 2026$149M+20%2.0%
LIVE Live VenturesQ3 FY26$109M-3%4.9%
PLBY PlayboyQ3 2026$31.7M+9%12.6%

Source: Cimg 10-Q on SEC EDGAR · CIK 1527613 · Retail-Miscellaneous Retail

13F: who owns CIMG and who is buying

Funds' net buying of CIMG by quarter (13F)Funds' net buying of CIMG by quarter (13F)$81K2025-12$02026-03
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on CIMG

History

Every quarter: Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results · Q4 FY24 results

Compare CIMG with

中文版：Cimg（CIMG）财报

Español · Français