Filing Flows

Filing Flows › Industrials › Custom Truck One Source (CTOS)

Custom Truck One Source (CTOS) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Oct 26, 2026 · Custom Truck One Source (CTOS) Q3 2026 earnings results →

Q3 2026 Revenue up 3% year over year to $495M · 0¢ of every $1 of revenue kept as net profit · operating margin 7.7%

Custom Truck One Source made $495M in Q3 2026 (+3% Y/Y): Total sales and services $343M, Total rental revenue $153M. Operating margin 7.7%, net earnings $2.3M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Oct 26, 2026.

Revenue$495M
Year over year+3%
Operating margin7.7%
Net earnings$2.3M
Operating cash flow$163M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $495.2M in Q3 2026, up 3% year over year and down 12% from the previous quarter. Equipment Sales was the largest line at 63% of revenue. Rental added $24.4M year over year (up 20%), 185% of the total change. Parts sales and services declined 4%.

Gross margin was 22.9%, up 2.0 points from Q3 2025. Operating profit was $38.1M, a 7.7% margin (up 0.9 points year over year). Of the extra revenue versus Q3 2025, 41% reached operating profit, above the 7% margin then. Operating expenses grew 10% against revenue growth of 3%. The fastest-growing cost line was Other operating costs (+42%). Net earnings were $2.3M. The effective tax rate was -63.8%.

Operating cash flow was $163.5M (up 101% year over year), 7092% of net earnings. Non-cash charges added back $69.0M of depreciation and amortization and $3.3M of share-based compensation. Working capital and other items added $88.9M. Capital expenditures of $12.5M left free cash flow of $150.9M.

Quarterly history

Custom Truck One Source revenue by quarterCustom Truck One Source revenue by quarter$422MQ1 2025$511MQ2 2025$482MQ3 2025$528MQ4 2025$462MQ1 2026$563MQ2 2026$495MQ3 2026
Custom Truck One Source net earnings by quarterCustom Truck One Source net earnings by quarter−$17.8MQ1 2025−$28.4MQ2 2025−$5.8MQ3 2025$20.9MQ4 2025−$4.1MQ1 2026$10.4MQ2 2026$2.3MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QOct 26, 2026$495M+3%7.7%$2.3M$163M
Q2 202610-QAug 3, 2026$563M+10%8.3%$10.4M$44.4M
Q1 202610-QApr 27, 2026$462M+9%6.8%−$4.1M$23.8M
Q4 202510-KMar 10, 2026$528M+1%9.8%$20.9M$47.3M
Q3 202510-QOct 27, 2025$482M+8%6.8%−$5.8M$81.5M
Q2 202510-QJul 30, 2025$511M+21%5.5%−$28.4M$126M
Q1 202510-QApr 30, 2025$422M+3%2.9%−$17.8M$55.6M

Charts

Custom Truck One Source: revenue growth, year over year and quarter over quarterCustom Truck One Source: revenue growth, year over year and quarter over quarterY/YQ/Q+3%Q1 2025+21%+21%Q2 2025+8%-6%Q3 2025+1%+10%Q4 2025+9%-13%Q1 2026+10%+22%Q2 2026+3%-12%Q3 2026
Latest (Q3 2026): Y/Y +3%, Q/Q -12%.
Custom Truck One Source: where the cash came from (+) and went (−), TTM to Q3 2026Custom Truck One Source: where the cash came from (+) and went (−), TTM to Q3 2026Other investing−$282MOperating cash flow$279MNet borrowing (+) / repaid (−)$1.5MCash drawn (+) / kept (−)−$1.5MOther financing$1.3MExchange rates$1.3M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Custom Truck One Source: profit against cash, quarter by quarterCustom Truck One Source: profit against cash, quarter by quarterNet incomeOperating cash flow$27.6M$82.1MQ4 2024−$17.8M$55.6MQ1 2025−$28.4M$126MQ2 2025−$5.8M$81.5MQ3 2025$20.9M$47.3MQ4 2025−$4.1M$23.8MQ1 2026$10.4M$44.4MQ2 2026$2.3M$163MQ3 2026
Latest (Q3 2026): Net income $2.3M, Operating cash flow $163M.
Custom Truck One Source: diluted shares by fiscal year (split-adjusted)Custom Truck One Source: diluted shares by fiscal year (split-adjusted)245MFY2020241MFY2021248MFY2022246MFY2023237MFY2024227MFY2025
-7.5% since FY2020: buybacks shrank the count; earlier years scaled for the 5-for-1 split before FY2021.
Custom Truck One Source in its industry: growth against margin (12 companies, SIC 7359)Custom Truck One Source in its industry: growth against margin (12 companies, SIC 7359)revenue growth, year over year →↑ operating marginmedian +11%median 21%URIUnited Rentals North America IncSUNBEQPTUPBDPRGSumisho Air Lease CorpAircastle LTDMGRCKPLTArboretum Silverleaf Income Fund, L.P.CTOS (+3%, 8%)
Services-Equipment Rental & Leasing, NEC; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Custom Truck One Source

Custom Truck One Source, Inc. (“we,” “our,” “us,” “Custom Truck,” or “the Company”), a Delaware corporation, and its wholly owned subsidiaries are engaged in the business of providing a range of services and products to customers through rentals and sales of specialty equipment, rentals and sales of aftermarket parts and services related to the specialty equipment, and repair, maintenance, and customization services related to that equipment. Immediately following the acquisition by Nesco Holdings II, Inc. of Custom Truck One Source, L.P. (“Custom Truck LP”) on April 1, 2021 (the “Acquisition”), Nesco Holdings, Inc. (“Nesco Holdings”) changed its name to “Custom Truck One Source, Inc.” and changed The New York Stock Exchange ticker for its shares of common stock from “NSCO” to “CTOS.”

In its own words, from its 10-K, filed Mar 10, 2026.

Custom Truck One Source against its Services-Equipment Rental & Leasing, NEC peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +3% against the peers' median +12%. Operating margin: 7.7% against the peers' median 21.4%.

CompanyQuarterRevenueY/YOp. margin
CTOS Custom Truck One SourceQ3 2026$495M+3%7.7%
URI United RentalsQ3 2026$4.9B+16%28.8%
United Rentals North AmericaQ2 2026$4.4B+12%25.8%
SUNB Sunbelt Rentals HoldingsQ1 FY27$3.1B+11%22.2%
EQPT EquipmentShare.comQ2 2026$1.4B+26%6.4%
UPBD Upbound GroupQ3 2026$1.1B-2%6.2%
PRG Prog HoldingsQ3 2026$726M+26%9.1%
Sumisho Air LeaseQ3 2026$593M-18%21.4%
AircastleQ2 FY27$283M+24%28.4%

Source: Custom Truck One Source 10-Q on SEC EDGAR · CIK 1709682 · Services-Equipment Rental & Leasing, NEC

13F: who owns CTOS and who is buying

Largest holders of CTOS (13F)Largest holders of CTOS (13F)Dimensional Fund Advisors LP$72.9MMirae Asset Global ETFS Holdings$72.7MCanvas Wealth Advisors, LLC$65.6MBlackRock$54.0MVanguard Capital Management LLC$30.5MAllspring Global Investments Hold…$29.7MArrowstreet Capital, Limited Part…$26.0MGoldman Sachs Group$22.2MGeode Capital Management, LLC$20.4MFirst Eagle Investment Management…$20.4M
Funds' net buying of CTOS by quarter (13F)Funds' net buying of CTOS by quarter (13F)−$7.1M2024-09−$32.3M2024-12−$71.3M2025-03$21.5M2025-06−$8.9M2025-09$6.5M2025-12$5.8M2026-03$41.7M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on CTOS

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare CTOS with

中文版:Custom Truck One Source(CTOS)财报

Español · Français