Filing Flows

Filing Flows › Health Care › Medical Exercise (MDXR)

Medical Exercise (MDXR) earnings and revenue breakdown

Latest: Q1 FY27 · 10-Q filed Aug 19, 2026 · Medical Exercise (MDXR) Q1 FY27 earnings results →

Medical Exercise made $1K in Q1 FY27. Operating margin n/m, net loss $53K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 19, 2026.

Revenue$1K
Year over year—
Operating marginn/m
Net earnings−$53K
Operating cash flow−$47K

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $1K in Q1 FY27.

Gross margin was 100.0%. Operating costs exceeded revenue by $53K, an operating margin of -5276.9%. The quarter ended with a net loss of $53K.

Operating cash flow was −$47K. Non-cash charges added back $1K of depreciation and amortization. Working capital and other items added $5K.

Quarterly history

QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 FY2710-QAug 19, 2026$1K—n/m−$53K−$47K

Charts

Medical Exercise: where the cash came from (+) and went (−), TTM to Q1 FY27Medical Exercise: where the cash came from (+) and went (−), TTM to Q1 FY27Operating cash flow−$163KNot reconciled$121KOther investing$41KCash drawn (+) / kept (−)$1K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Medical Exercise: profit against cash, quarter by quarterMedical Exercise: profit against cash, quarter by quarterNet incomeOperating cash flow−$62K−$37KQ2 FY25−$141K−$41KQ3 FY25−$68K−$47KQ4 FY25−$70K−$79KQ1 FY26−$85K−$22KQ2 FY26−$26K−$77KQ3 FY26−$46K−$18KQ4 FY26−$53K−$47KQ1 FY27
Latest (Q1 FY27): Net income −$53K, Operating cash flow −$47K.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Medical Exercise

During the fiscal year ended March 31, 2026, Medical Exercise Inc. (the "Company," "we," "us," or "our") executed a comprehensive strategic pivot from its legacy direct owner/operator clinic model to an international franchising model. Historically, the Company owned and operated spinal care and back pain clinics—including a trial clinical operation in North Palm Beach, Florida—relying on localized operations, direct property management, and proprietary mechanical spinal strengthening technology. Following a strategic review, management identified significant scaling constraints in the legacy model, including high capital expenditure requirements, localized labor pressures, and high operational friction. Concurrently, management identified accelerating consumer demand within the global preventative health, wellness, and healthy lifespan sectors.

In its own words, from its 10-K, filed Jun 29, 2026.

Medical Exercise against its Services-Health Services peers

The largest companies of the same SEC industry, each at its latest quarter.

CompanyQuarterRevenueY/YOp. margin
MDXR Medical ExerciseQ1 FY27$1K—n/m
PRVA Privia Health GroupQ3 2026$657M+13%3.1%
LFST LifeStance Health GroupQ3 2026$456M+25%7.3%
PIII P3 Health PartnersQ2 2026$386M+9%10.7%
PNTG Pennant GroupQ3 2026$302M+32%5.5%
INNV InnovAge HoldingQ1 FY27$265M+12%7.6%
USPH U S Physical TherapyQ3 2026$223M+13%11.3%
WGS GeneDx HoldingsQ2 2026$114M+11%-15.3%
OMDA Omada HealthQ3 2026$91.3M+34%5.3%

Source: Medical Exercise 10-Q on SEC EDGAR · CIK 2001249 · Services-Health Services

More on MDXR

History

Every quarter: Q1 FY27 results

Compare MDXR with

中文版:Medical Exercise(MDXR)财报

Español · Français