Filing Flows

Filing Flows › Communication Services › MSG Knickerbockers (MSGK)

MSG Knickerbockers (MSGK) earnings and revenue breakdown

Latest: Q1 FY27 · 10-Q filed Nov 6, 2026 · MSG Knickerbockers (MSGK) Q1 FY27 earnings results →

Q1 FY27 Revenue up 15% year over year to $45.5M · 68¢ of every $1 of revenue lost · operating margin -56.0%

MSG Knickerbockers made $45.5M in Q1 FY27 (+15% Y/Y): League distributions and other $28.1M, Event-related $6.8M, Media rights $5.4M. Operating margin -56.0%, net loss $31.1M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 6, 2026.

Revenue$45.5M
Year over year+15%
Operating margin-56.0%
Net earnings−$31.1M
Operating cash flow−$146M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $45.5M in Q1 FY27, up 15% year over year and down 84% from the previous quarter. League distributions and other was the largest line at 62% of revenue. League distributions and other added $4.5M year over year (up 19%), 74% of the total change.

Operating costs exceeded revenue by $25.5M, an operating margin of -56.0%. Total costs grew 6% against revenue growth of 15%. The fastest-growing cost line was Other operating costs (+12%). The quarter ended with a net loss of $31.1M, after a profit of $28.3M the previous quarter.

Operating cash flow was −$146.3M. Non-cash charges added back $781K of depreciation and amortization and $4.0M of share-based compensation. Working capital and other items used $119.9M. Capital expenditures of $666K exceeded it, leaving free cash flow of −$146.9M.

Quarterly history

MSG Knickerbockers revenue by quarterMSG Knickerbockers revenue by quarter$424MQ3 FY25$204MQ4 FY25$39.5MQ1 FY26$403MQ2 FY26$432MQ3 FY26$279MQ4 FY26$45.5MQ1 FY27
MSG Knickerbockers net earnings by quarterMSG Knickerbockers net earnings by quarter−$14.2MQ3 FY25−$1.8MQ4 FY25−$8.8MQ1 FY26$8.2MQ2 FY26−$20.0MQ3 FY26$28.3MQ4 FY26−$31.1MQ1 FY27
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 FY2710-QNov 6, 2026$45.5M+15%-56.0%−$31.1M−$146M
Q4 FY2610-KAug 13, 2026$279M+37%11.5%$28.3M$57.7M
Q3 FY2610-QMay 8, 2026$432M+2%0.5%−$20.0M$57.5M
Q2 FY2610-QFeb 6, 2026$403M+13%5.5%$8.2M$32.4M
Q1 FY2610-QOct 31, 2025$39.5M-26%-69.5%−$8.8M−$85.0M
Q4 FY2510-KAug 12, 2025$204M-10%-11.1%−$1.8M$49.7M
Q3 FY2510-QMay 2, 2025$424M-1%7.6%−$14.2M$6.3M

Charts

MSG Knickerbockers: revenue growth, year over year and quarter over quarterMSG Knickerbockers: revenue growth, year over year and quarter over quarterY/YQ/Q-1%Q3 FY25-10%-52%Q4 FY25-26%-81%Q1 FY26+13%+400%Q2 FY26+2%+7%Q3 FY26+37%-36%Q4 FY26+15%-84%Q1 FY27
Latest (Q1 FY27): Y/Y +15%, Q/Q -84%.
MSG Knickerbockers: where the cash came from (+) and went (−), TTM to Q1 FY27MSG Knickerbockers: where the cash came from (+) and went (−), TTM to Q1 FY27Net borrowing (+) / repaid (−)$40.0MOther financing−$37.6MTaxes on employees’ shares−$19.3MCash drawn (+) / kept (−)$17.2MCapital spending−$1.7MOperating cash flow$1.3MDividends−$132KOther investing$113K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
MSG Knickerbockers: profit against cash, quarter by quarterMSG Knickerbockers: profit against cash, quarter by quarterNet incomeOperating cash flow$1.1M$61.8MQ2 FY25−$14.2M$6.3MQ3 FY25−$1.8M$49.7MQ4 FY25−$8.8M−$85.0MQ1 FY26$8.2M$32.4MQ2 FY26−$20.0M$57.5MQ3 FY26$28.3M$57.7MQ4 FY26−$31.1M−$146MQ1 FY27
Latest (Q1 FY27): Net income −$31.1M, Operating cash flow −$146M.
MSG Knickerbockers: diluted shares by fiscal yearMSG Knickerbockers: diluted shares by fiscal year24MFY2124MFY2224MFY2324MFY2424MFY2524MFY26
+0.5% since FY21: more shares outstanding (issuance, stock pay).
MSG Knickerbockers in its industry: growth against margin (18 companies, SIC 7990)MSG Knickerbockers in its industry: growth against margin (18 companies, SIC 7990)revenue growth, year over year →↑ operating marginmedian +7%median 4%DISDKNGSTUBPRKSRSIMTNPRSUMSGESEATXPOFSEGBUKSMSGRFBYDTBTCPRKALIMXMSGK (+15%, -56%)
Services-Miscellaneous Amusement & Recreation; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About MSG Knickerbockers

Madison Square Garden Sports Corp. is a Nevada corporation with our principal executive offices at Two Pennsylvania Plaza, New York, NY 10121. Unless the context otherwise requires, all references to “we,” “us,” “our,” “MSG Sports” or the “Company” refer collectively to Madison Square Garden Sports Corp., a holding company, and its direct and indirect subsidiaries. We conduct substantially all of our business activities discussed in this Annual Report on Form 10-K through MSG Sports, LLC and its direct and indirect subsidiaries. The Company was originally incorporated in Delaware on March 4, 2015 as an indirect, wholly-owned subsidiary of MSG Networks Inc. (“MSG Networks”). All of the outstanding common stock of the Company was distributed to MSG Networks stockholders (the “MSGS Distribution”) on September 30, 2015.

In its own words, from its 10-K, filed Aug 13, 2026.

MSG Knickerbockers against its Services-Miscellaneous Amusement & Recreation peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +15% against the peers' median +15%. Operating margin: -56.0% against the peers' median 4.5%.

CompanyQuarterRevenueY/YOp. margin
MSGK MSG KnickerbockersQ1 FY27$45.5M+15%-56.0%
DIS Walt DisneyQ3 FY26$25.2B+7%22.0%
DKNG DraftKingsQ3 2026$1.3B+16%-37.1%
STUB StubHub HoldingsQ2 2026$573M+33%3.4%
PRKS United Parks & ResortsQ3 2026$506M-1%27.8%
RSI Rush Street InteractiveQ3 2026$386M+39%11.1%
MTN Vail ResortsQ4 FY26$278M+2%-75.1%
PRSU Pursuit Attractions & HospitalityQ3 2026$252M+4%45.0%
MSGE Madison Square Garden EntertainmentQ1 FY27$217M+37%4.5%

Source: MSG Knickerbockers 10-Q on SEC EDGAR · CIK 1636519 · Services-Miscellaneous Amusement & Recreation

Guidance and outlook

MSG Knickerbockers: what its forward-looking statements are about (10-Q filed 2026-11-06)MSG Knickerbockers: what its forward-looking statements are about (10-Q filed 2026-11-06)Other3Costs2Supply chain1Financing1
7 statements; tone +0.71 (−1 all cautious, +1 all confident); 2 hedged.
MSG Knickerbockers: outlook statements against the filing beforeMSG Knickerbockers: outlook statements against the filing beforeConfident5

More on MSGK

History

Every quarter: Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results

Compare MSGK with

中文版:MSG Knickerbockers(MSGK)财报

Español · Français