Filing Flows

Filing Flows › Real Estate › J.P. Morgan Real Estate Income Trust

J.P. Morgan Real Estate Income Trust earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 6, 2026

Q3 2026 Revenue up 59% year over year to $35.9M · 1¢ of every $1 of revenue kept as net profit · operating margin 76.7%

J.P. Morgan Real Estate Income Trust made $35.9M in Q3 2026 (+59% Y/Y). Operating margin 76.7%, net earnings $363K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 6, 2026.

Revenue$35.9M
Year over year+59%
Operating margin76.7%
Net earnings$363K
Operating cash flow$17.7M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $35.9M in Q3 2026, up 59% year over year and up 22% from the previous quarter.

Operating profit was $27.5M, a 76.7% margin (down 2.4 points year over year). Of the extra revenue versus Q3 2025, 73% reached operating profit, below the 79% margin then. Total costs grew 77% against revenue growth of 59%. The fastest-growing cost line was Other operating costs (+181%). Net earnings were $363K ($286K including minority interests, which bore $77K of losses). The effective tax rate was 0.0%.

Operating cash flow was $17.7M (up 30% year over year), 6193% of net income including minority interests. Non-cash charges added back $16.6M of depreciation and amortization. Capital expenditures of −$21K left free cash flow of $17.7M.

Quarterly history

J.P. Morgan Real Estate Income Trust revenue by quarterJ.P. Morgan Real Estate Income Trust revenue by quarter$8.3MQ1 2025$13.2MQ2 2025$22.6MQ3 2025$27.3MQ4 2025$29.7MQ1 2026$29.3MQ2 2026$35.9MQ3 2026
J.P. Morgan Real Estate Income Trust net earnings by quarterJ.P. Morgan Real Estate Income Trust net earnings by quarter$1.7MQ1 2025−$60KQ2 2025−$6.7MQ3 2025−$5.3MQ4 2025−$3.0MQ1 2026$1.1MQ2 2026$363KQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 6, 2026$35.9M+59%76.7%$363K$17.7M
Q2 202610-QAug 12, 2026$29.3M+122%78.1%$1.1M$15.9M
Q1 202610-QMay 15, 2026$29.7M+259%79.5%−$3.0M$11.7M
Q4 202510-KMar 16, 2026$27.3M+266%84.8%−$5.3M$11.0M
Q3 202510-QNov 13, 2025$22.6M+229%79.1%−$6.7M$13.6M
Q2 202510-QAug 11, 2025$13.2M+125%90.2%−$60K$8.9M
Q1 202510-QMay 9, 2025$8.3M+63%94.3%$1.7M$5.5M

Charts

J.P. Morgan Real Estate Income Trust: revenue growth, year over year and quarter over quarterJ.P. Morgan Real Estate Income Trust: revenue growth, year over year and quarter over quarterY/YQ/Q+63%Q1 2025+125%+60%Q2 2025+229%+70%Q3 2025+266%+21%Q4 2025+259%+9%Q1 2026+122%-1%Q2 2026+59%+22%Q3 2026
Latest (Q3 2026): Y/Y +59%, Q/Q +22%.
J.P. Morgan Real Estate Income Trust: where the cash came from (+) and went (−), TTM to Q3 2026J.P. Morgan Real Estate Income Trust: where the cash came from (+) and went (−), TTM to Q3 2026Other investing−$720MOther financing$421MShares issued$285MOperating cash flow$56.4MDividends−$18.5MBuybacks−$15.2MCash drawn (+) / kept (−)−$9.3MPartners−$4K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
J.P. Morgan Real Estate Income Trust: profit against cash, quarter by quarterJ.P. Morgan Real Estate Income Trust: profit against cash, quarter by quarterNet incomeOperating cash flow−$1.9M$1.6MQ4 2024$1.7M$5.5MQ1 2025−$60K$8.9MQ2 2025−$6.7M$13.6MQ3 2025−$5.3M$11.0MQ4 2025−$3.0M$11.7MQ1 2026$1.0M$15.9MQ2 2026$286K$17.7MQ3 2026
Latest (Q3 2026): Net income $286K, Operating cash flow $17.7M.
J.P. Morgan Real Estate Income Trust: diluted shares by fiscal year (split-adjusted)J.P. Morgan Real Estate Income Trust: diluted shares by fiscal year (split-adjusted)29MFY202232MFY202375MFY202467MFY2025
+133.2% since FY2022: more shares outstanding (issuance, stock pay); earlier years scaled for the 4-for-1 split before FY2025, 10-for-1 split before FY2023.
J.P. Morgan Real Estate Income Trust in its industry: growth against margin (213 companies, SIC 6798)J.P. Morgan Real Estate Income Trust in its industry: growth against margin (213 companies, SIC 6798)revenue growth, year over year →↑ operating marginmedian +5%median 23%WELLAMTEQIXPLDIRMDLRWYVTRSPGBSTTRITMOPSALINEHSTVici Properties L.P.VICIHoward Hughes CorpCCIBoston Properties Ltd PartnershipEXRDOCAvalonbay Communities IncCXWAHRSBACCOLDARERHPHHHLAMRRayonier, L.P.Mid-America Apartments, L.P.SUIMAAKIMKimco Realty OP, LLCSTWDOUTEssex Portfolio LPWPCVornado Realty LPGLPIUDRREGELSPEBSVCAPLESWDRRYNDHCBrixmor Operating Partnership LPRLJStore Capital LLCOHIFederal Realty OP LPFRTDRHCubeSmart, L.P.HRCUBEAHTSL Green Operating Partnership, L.P.SLGKilroy Realty, L.P.KRCJANDEIMACCUZMPT Operating Partnership, L.P.MPTNNNSBRAREXRSTAGADCCDPEPREGPFirst Industrial LPESRTKRGPECOESBAKite Realty Group, L.P.INNCTREIRTEPRTAres Industrial Real Estate Income Trust Inc.SKTZARECBLJBGSHGITBrandywine Operating Partnership, L.P.JLL Income Property Trust, Inc.BNLNHISAFELTCAmerican Assets Trust, L.P.GNLCMRFAATNHPBHRAKRABRDEACLDTLXPBRSPIVTFCPTSMAVinebrook Homes Trust, Inc.Fortress Net Lease REITBFSFBRTUMHALXNTSTFortress Credit Realty Income TrustNXRTCSRNuveen Global Cities REIT, Inc.North Haven Net REITKBSRCottonwood Communities, Inc.CTOSterling Real Estate TrustARIBrookfield Real Estate Income Trust Inc.CLPRXRNSTRWINREPMTNew Mountain Net Lease TrustTRTXONLCHCTExchangeRight Income FundPSTLCMCTUHTRCFSPCFTR-PAInvesco Real Estate Income Trust Inc.BRTStarwood Credit Real Estate Income TrustWHLRGTJ REIT, Inc.ACRPINEApollo Realty Income Solutions, Inc.NXDTBHMFVRBlackRock Monticello Debt Real Estate Investment TrustLightstone Value Plus REIT I, Inc.Rise Companies CorpSculptor Diversified Real Estate Income Trust, Inc.Lightstone Value Plus REIT II, Inc.Cohen & Steers Income Opportunities REIT, Inc.ACRETCILANDLightstone Value Plus REIT V, Inc.NLCPSACHModiv Industrial, Inc.Fidelity Core Real Estate FundEQT Exeter Real Estate Income Trust, Inc.STSRFPIHighlands REIT, Inc.PRXASITCRreef Property Trust, Inc.LTSVSEVNLightstone Value Plus REIT III, Inc.SGSTFREVSFranklin BSP Real Estate Debt, Inc.BMNMFundrise eREIT, LLCCDR-PBCHMIPrincipal Credit Real Estate Income TrustICR-PANLOPSUNSMKZRGBCSSTLYCPTSQFTSummit Healthcare REIT, IncSELFTPTSGIPRLOANIHTMDRRStratCap Digital Infrastructure REIT, Inc.PWJ.P. Morgan Real Estate Income Trust (+59%, 77%)
Real Estate Investment Trusts; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About J.P. Morgan Real Estate Income Trust

J.P. Morgan Real Estate Income Trust, Inc. (the “Company” or “JPMREIT”) was formed on November 5, 2021 as a Maryland corporation and qualifies as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. The Company invests primarily in stabilized, income-generating real estate properties, and to a lesser extent, real estate debt, real estate-related securities and other securities. The Company is the sole general partner of J.P. Morgan REIT Operating Partnership, L.P., a Delaware limited partnership (“Operating Partnership”). J.P. Morgan REIT OP Special Limited Partner, L.P. (the “Special Limited Partner”), an affiliate of J.P. Morgan Investment Management Inc. (the “Adviser” or “JPMIM” and together with its affiliates “J.P. Morgan”), owns a special limited partner interest in the Operating Partnership.

In its own words, from its 10-Q, filed Aug 12, 2026.

J.P. Morgan Real Estate Income Trust against its Real Estate Investment Trusts peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +59% against the peers' median +14%. Operating margin: 76.7% against the peers' median 20.6%.

CompanyQuarterRevenueY/YOp. margin
J.P. Morgan Real Estate Income TrustQ3 2026$35.9M+59%76.7%
WELL WelltowerQ3 2026$3.7B+38%9.1%
AMT American TowerQ3 2026$2.8B+2%45.6%
EQIX EquinixQ3 2026$2.6B+11%23.3%
PLD PrologisQ1 2026$2.3B+7%52.7%
IRM Iron MountainQ3 2026$2.0B+14%20.6%
DLR Digital Realty TrustQ3 2026$1.9B+21%15.9%
WY WeyerhaeuserQ3 2026$1.9B+8%5.4%
VTR VentasQ3 2026$1.8B+23%2.9%

Source: J.P. Morgan Real Estate Income Trust 10-Q on SEC EDGAR · CIK 1893262 · Real Estate Investment Trusts