Filing Flows

Filing Flows › Real Estate › Empire State Realty OP, L.P. (ESBA)

Empire State Realty OP, L.P. (ESBA) earnings and revenue breakdown

Latest: Q3 2026 · 8-K filed Nov 2, 2026

Q3 2026 Revenue down 2% year over year to $193M · 2¢ of every $1 of revenue kept as net profit · operating margin 18.5%

Empire State Realty OP, L.P. made $193M in Q3 2026 (-2% Y/Y): Rental revenue $162M, Observatory revenue $26.8M, Other revenue and fees $4.0M. Operating margin 18.5%, net earnings $3.1M. See where every dollar goes — costs, profit and cash — as a Sankey from the 8-K filed Nov 2, 2026 (preliminary, from the earnings release).

Revenue$193M
Year over year-2%
Operating margin18.5%
Net earnings$3.1M
Operating cash flow—

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $193.1M in Q3 2026, down 2% year over year and down 2% from the previous quarter. Rental revenue was the largest line at 84% of revenue. Other revenue and fees lost $3.2M year over year (down 45%), 69% of the total change.

Operating profit was $35.8M, a 18.5% margin (down 1.3 points year over year). Total costs fell 1% while revenue fell 2%. Net earnings were $3.1M, down 76% year over year. The effective tax rate was 24.1%.

Quarterly history

Empire State Realty OP, L.P. revenue by quarterEmpire State Realty OP, L.P. revenue by quarter$180MQ1 2025$191MQ2 2025$198MQ3 2025$199MQ4 2025$190MQ1 2026$197MQ2 2026$193MQ3 2026
Empire State Realty OP, L.P. net earnings by quarterEmpire State Realty OP, L.P. net earnings by quarter$14.7MQ1 2025$10.3MQ2 2025$12.6MQ3 2025$31.1MQ4 2025$1.9MQ1 2026−$39.6MQ2 2026$3.1MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 20268-KNov 2, 2026$193M-2%18.5%$3.1M—
Q2 202610-QAug 6, 2026$197M+3%-70.4%−$39.6M$19.5M
Q1 202610-QMay 7, 2026$190M+6%15.5%$1.9M$68.9M
Q4 202510-KMar 2, 2026$199M+0.8%17.8%$31.1M$33.9M
Q3 202510-QNov 5, 2025$198M-0.9%19.9%$12.6M$105M
Q2 202510-QAug 6, 2025$191M+0.9%18.4%$10.3M$26.7M
Q1 202510-QMay 7, 2025$180M-0.6%14.3%$14.7M$83.1M

Charts

Empire State Realty OP, L.P.: revenue growth, year over year and quarter over quarterEmpire State Realty OP, L.P.: revenue growth, year over year and quarter over quarterY/YQ/Q-1%Q1 2025+1%+6%Q2 2025-1%+3%Q3 2025+1%+1%Q4 2025+6%-4%Q1 2026+3%+3%Q2 2026-2%-2%Q3 2026
Latest (Q3 2026): Y/Y -2%, Q/Q -2%.
Empire State Realty OP, L.P.: where the cash came from (+) and went (−), TTM to Q2 2026Empire State Realty OP, L.P.: where the cash came from (+) and went (−), TTM to Q2 2026Other investing−$405MOperating cash flow$228MNet borrowing (+) / repaid (−)$175MOther financing$164MCapital spending−$124MDividends−$39.2MCash drawn (+) / kept (−)$8.5MBuybacks−$6.0MTaxes on employees’ shares−$818K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Empire State Realty OP, L.P.: profit against cash, quarter by quarterEmpire State Realty OP, L.P.: profit against cash, quarter by quarterNet incomeOperating cash flow$22.8M$103MQ3 2024$18.8M$50.0MQ4 2024$15.8M$83.1MQ1 2025$11.4M$26.7MQ2 2025$13.6M$105MQ3 2025$32.2M$33.9MQ4 2025$3.0M$68.9MQ1 2026−$39.6M$19.5MQ2 2026
Latest (Q2 2026): Net income −$39.6M, Operating cash flow $19.5M.
Empire State Realty OP, L.P.: diluted shares by fiscal yearEmpire State Realty OP, L.P.: diluted shares by fiscal year284MFY2020277MFY2021270MFY2022266MFY2023269MFY2024270MFY2025
-4.9% since FY2020: buybacks shrank the count.
Empire State Realty OP, L.P.: long-term debt falling due (FY2025)Empire State Realty OP, L.P.: long-term debt falling due (FY2025)$54.0M2026$159M2027$150M2028$399M2029$513M2030$1.1BLater
Cash $133M, short-term investments —, long-term debt — at 2025-12-31.
Empire State Realty OP, L.P. in its industry: growth against margin (213 companies, SIC 6798)Empire State Realty OP, L.P. in its industry: growth against margin (213 companies, SIC 6798)revenue growth, year over year →↑ operating marginmedian +5%median 23%WELLAMTEQIXPLDIRMDLRWYVTRSPGBSTTRITMOPSALINEHSTVici Properties L.P.VICIHoward Hughes CorpCCIBoston Properties Ltd PartnershipEXRDOCAvalonbay Communities IncCXWAHRSBACCOLDARERHPHHHLAMRRayonier, L.P.Mid-America Apartments, L.P.SUIMAAKIMKimco Realty OP, LLCSTWDOUTEssex Portfolio LPWPCVornado Realty LPGLPIUDRREGELSPEBSVCAPLESWDRRYNDHCBrixmor Operating Partnership LPRLJStore Capital LLCOHIFederal Realty OP LPFRTDRHCubeSmart, L.P.HRCUBEAHTSL Green Operating Partnership, L.P.SLGKilroy Realty, L.P.KRCJANDEIMACCUZMPT Operating Partnership, L.P.MPTNNNSBRAREXRSTAGADCCDPEPREGPFirst Industrial LPESRTKRGPECOKite Realty Group, L.P.INNCTREIRTEPRTAres Industrial Real Estate Income Trust Inc.SKTZARECBLJBGSHGITBrandywine Operating Partnership, L.P.JLL Income Property Trust, Inc.BNLNHISAFELTCAmerican Assets Trust, L.P.GNLCMRFAATNHPBHRAKRABRDEACLDTLXPBRSPIVTFCPTSMAVinebrook Homes Trust, Inc.Fortress Net Lease REITBFSFBRTUMHALXNTSTFortress Credit Realty Income TrustNXRTCSRNuveen Global Cities REIT, Inc.North Haven Net REITKBSRCottonwood Communities, Inc.CTOSterling Real Estate TrustARIBrookfield Real Estate Income Trust Inc.CLPRXRNSTRWINREPMTNew Mountain Net Lease TrustTRTXJ.P. Morgan Real Estate Income Trust, Inc.ONLCHCTExchangeRight Income FundPSTLCMCTUHTRCFSPCFTR-PAInvesco Real Estate Income Trust Inc.BRTStarwood Credit Real Estate Income TrustWHLRGTJ REIT, Inc.ACRPINEApollo Realty Income Solutions, Inc.NXDTBHMFVRBlackRock Monticello Debt Real Estate Investment TrustLightstone Value Plus REIT I, Inc.Rise Companies CorpSculptor Diversified Real Estate Income Trust, Inc.Lightstone Value Plus REIT II, Inc.Cohen & Steers Income Opportunities REIT, Inc.ACRETCILANDLightstone Value Plus REIT V, Inc.NLCPSACHModiv Industrial, Inc.Fidelity Core Real Estate FundEQT Exeter Real Estate Income Trust, Inc.STSRFPIHighlands REIT, Inc.PRXASITCRreef Property Trust, Inc.LTSVSEVNLightstone Value Plus REIT III, Inc.SGSTFREVSFranklin BSP Real Estate Debt, Inc.BMNMFundrise eREIT, LLCCDR-PBCHMIPrincipal Credit Real Estate Income TrustICR-PANLOPSUNSMKZRGBCSSTLYCPTSQFTSummit Healthcare REIT, IncSELFTPTSGIPRLOANIHTMDRRStratCap Digital Infrastructure REIT, Inc.PWESBA (-2%, 18%)
Real Estate Investment Trusts; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Empire State Realty OP, L.P.

Empire State Realty OP, L.P. (the "Operating Partnership") is the entity through which Empire State Realty Trust, Inc. (NYSE: ESRT), is a NYC-focused real estate investment trust ("REIT") that owns and operates a portfolio of well-leased, top of tier, modernized, amenitized, and well-located office, retail, and multifamily assets. ESRT’s flagship Empire State Building, the “World's Most Famous Building,” features its iconic Observatory, ranked the #1 Top Attraction in New York City for the fourth consecutive year in Tripadvisor’s 2025 Travelers’ Choice Awards: Best of the Best Things to Do. The Company is a recognized leader in energy efficiency and indoor environmental quality.

In its own words, from its 10-K, filed Mar 2, 2026.

Empire State Realty OP, L.P. against its Real Estate Investment Trusts peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: -2% against the peers' median +11%. Operating margin: 18.5% against the peers' median 18.5%.

CompanyQuarterRevenueY/YOp. margin
ESBA Empire State Realty OP, L.P.Q3 2026$193M-2%18.5%
WELL WelltowerQ3 2026$3.7B+38%9.1%
AMT American TowerQ3 2026$2.8B+2%45.6%
EQIX EquinixQ3 2026$2.6B+11%23.3%
PLD PrologisQ1 2026$2.3B+7%52.7%
IRM Iron MountainQ3 2026$2.0B+14%20.6%
DLR Digital Realty TrustQ3 2026$1.9B+21%15.9%
WY WeyerhaeuserQ3 2026$1.9B+8%5.4%
VTR VentasQ3 2026$1.8B+23%2.9%

Source: Empire State Realty OP, L.P. 8-K on SEC EDGAR · CIK 1553079 · Real Estate Investment Trusts

13F: who owns ESBA and who is buying

Largest holders of ESBA (13F)Largest holders of ESBA (13F)Susquehanna International Group, …$725KSterling Financial Group$632KNorth Star Investment Management$525KMorgan Stanley$464KSequoia Financial Advisors, LLC$452KVectors Research Management, LLC$401KVerdence Capital Advisors LLC$401KCommonwealth Equity Services, LLC$293KD. Scott Neal$216KCassaday & Co Wealth Management L…$205K
Funds' net buying of ESBA by quarter (13F)Funds' net buying of ESBA by quarter (13F)−$169K2024-09$536K2024-12$5K2025-03$430K2025-06−$161K2025-09$753K2025-12$276K2026-03−$440K2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on ESBA

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare ESBA with

中文版:Empire State Realty OP, L.P.(ESBA)财报

Español · Français