Filing Flows

Filing Flows › Financials › Gpgi (GPGI)

Gpgi (GPGI) earnings and revenue breakdown

Latest: Q1 2025 · 10-Q filed May 12, 2025 · Gpgi (GPGI) Q1 2025 earnings results →

Q1 2025 Revenue down 42% year over year to $59.8M · 36¢ of every $1 of revenue kept as net profit · operating margin 10.0%

Gpgi made $59.8M in Q1 2025 (-42% Y/Y). Operating margin 10.0%, net earnings $21.5M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed May 12, 2025.

Revenue$59.8M
Year over year-42%
Operating margin10.0%
Net earnings$21.5M
Operating cash flow$3.0M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $59.8M in Q1 2025, down 43% year over year and down 41% from the previous quarter.

Gross margin was 48.0%, down 5.1 points from a year earlier. Operating profit was $6.0M, a 10.0% margin (down 19.9 points year over year). Operating expenses fell 6% while revenue fell 43%. Net earnings were $21.5M, up 434% year over year. The effective tax rate was 55.7%. Non-operating items added $42.5M, 88% of pre-tax earnings, so the bottom line overstates operating performance.

Operating cash flow was $3.0M (down 91% year over year), 14% of net earnings. Non-cash charges added back $1.6M of depreciation and amortization and $3.9M of share-based compensation. Working capital and other items used $24.0M.

Quarterly history

Gpgi revenue by quarterGpgi revenue by quarter$101MQ4 2024$59.8MQ1 2025
Gpgi net earnings by quarterGpgi net earnings by quarter−$48.4MQ4 2024$21.5MQ1 2025
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 202510-QMay 12, 2025$59.8M-42%10.0%$21.5M$3.0M
Q4 202410-KMar 5, 2025$101M+1%15.5%−$48.4M$34.1M

Charts

Gpgi: where the cash came from (+) and went (−), TTM to Q2 2026Gpgi: where the cash came from (+) and went (−), TTM to Q2 2026Other financing$2.1BOther investing−$2.0BOperating cash flow−$69.9MCash drawn (+) / kept (−)−$3.0MTaxes on employees’ shares−$2.7MDividends−$1.5MShares issued$21K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Gpgi: profit against cash, quarter by quarterGpgi: profit against cash, quarter by quarterNet incomeOperating cash flow−$42.1M$29.4MQ3 2024−$37.3M$34.1MQ4 2024$21.5M$3.0MQ1 2025−$26.1M$0Q2 2025−$175M−$11.9MQ3 2025$43.3M−$14.0MQ4 2025−$235M−$52.6MQ1 2026$50.3M$8.6MQ2 2026
Latest (Q2 2026): Net income $50.3M, Operating cash flow $8.6M.
Gpgi: diluted shares by fiscal yearGpgi: diluted shares by fiscal year95MFY202133MFY202235MFY202344MFY2024111MFY2025
+16.9% since FY2021: more shares outstanding (issuance, stock pay).
Gpgi: long-term debt falling due (FY2024)Gpgi: long-term debt falling due (FY2024)$11.2M2025$15.0M2026$16.2M2027$20.0M2028$135M2029
Cash $77.5M, short-term investments —, long-term debt — at 2024-12-31.
Gpgi in its industry: growth against margin (84 companies, SIC 6199)Gpgi in its industry: growth against margin (84 companies, SIC 6199)revenue growth, year over year →↑ operating marginmedian +17%median -17%AXPBTGOGeneral Motors Financial Company, Inc.SOFICOINCRCLCHYMGDOTBKKTRHLDPGYUPSTLDIWDPWPOPRTCORZIRENDAVERIOTMARABURCPSSMSTRVELOPFIWLTHCLSKSNFCAHIVEWULFProsper Marketplace, IncHUTABTCMFINIONDBMNRBCGGEMIStartEngine Inc.NAKABTBTWYFIKEELCIFREXODGHIMGTESLNHTONXZSTKSBETFWDIMGLDBGDEDGXXATCHFLDVIPDFDVAGPUUPXIDRKAVXHSDTBTCSPWCMORBSSHFSOPNWTRONMVNCMinistry Partners Investment Company, LLCPAPLMWAIBNBXCDSUIGFGCEMPDTAOXGSMTHSCSGPGI (-42%, 10%)
Finance Services; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Customers and suppliers named in filings

Sells to

About Gpgi

GPGI, Inc. (formerly CompoSecure, Inc.) (“GPGI” and, together with its subsidiaries as the context requires, the "Company," “we”, “us” or “our”), is a permanent capital platform designed to acquire, own, and scale high-quality businesses that hold “great positions in good industries.” The operations, capital allocation, and strategy of our operating businesses are managed by Resolute Holdings Management, Inc. (NYSE: RHLD) (“Resolute Holdings”), an entity that was initially formed as a wholly owned subsidiary of the Company and was subsequently spun off to the Company's shareholders on a pro rata basis. This management structure is designed to eliminate the constraints found in traditional structures to attract great operators to lead and manage each business within GPGI.

In its own words, from its 10-K, filed Mar 12, 2026.

Gpgi against its Finance Services peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: -42% against the peers' median +17%. Operating margin: 10.0% against the peers' median 10.0%.

CompanyQuarterRevenueY/YOp. margin
GPGI GpgiQ1 2025$59.8M-42%10.0%
AXP American ExpressQ3 2026$20.1B+9%22.6%
BTGO Bitgo HoldingsQ2 FY27$4.3B+80%-0.4%
General Motors Financial CompanyQ3 2026$4.3B-0.6%15.3%
SOFI SoFi TechnologiesQ3 2026$1.4B+44%22.9%
COIN Coinbase GlobalQ3 2026$1.2B-35%5.1%
CRCL Circle Internet GroupQ3 2026$865M+17%24.1%
CHYM Chime FinancialQ3 2026$718M+32%4.8%
GDOT Green DOTQ2 2026$596M+18%-0.1%

Source: Gpgi 10-Q on SEC EDGAR · CIK 1823144 · Finance Services

13F: who owns GPGI and who is buying

Largest holders of GPGI (13F)Largest holders of GPGI (13F)FMR LLC$678MAlyeska Investment Group, L.P.$371MBlackRock$227MCapital Research Global Investors$183MCooperman Leon G$180MCorsair Capital Management, L.P.$135MVanguard Portfolio Management LLC$133MVanguard Capital Management LLC$123MVanguard Group$99.1MAlberta Investment Management$88.8M
Funds' net buying of GPGI by quarter (13F)Funds' net buying of GPGI by quarter (13F)$106M2024-09$11.6M2024-12$32.7M2025-03$47.3M2025-06−$25.1M2025-09$337M2025-12$1.6B2026-03$220M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on GPGI

History

Every quarter: Q1 2025 results · Q4 2024 results

Compare GPGI with

中文版:Gpgi(GPGI)财报

Español · Français