Filing Flows

Filing Flows › Consumer Discretionary › HNI (HNI)

HNI (HNI) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 3, 2026 · HNI (HNI) Q3 2026 earnings results →

Q3 2026 Revenue up 133% year over year to $1.6B · 6¢ of every $1 of revenue kept as net profit · operating margin 8.6%

HNI made $1.6B in Q3 2026 (+133% Y/Y): Workplace furnishings $1.4B, Residential building products $175M. Operating margin 8.6%, net earnings $90.0M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 3, 2026.

Revenue$1.6B
Year over year+133%
Operating margin8.6%
Net earnings$90.0M
Operating cash flow$195M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

HNI Q3 2026 revenue breakdown: Sankey diagram of revenue (Workplace furnishings, Residential building products), costs, profit and cash flow
HNI Q3 2026 revenue breakdown — free to use with credit and a link (terms). Share on X
Embed this chart on your site

Free to use with the credit line. Click a box to select the code.

What changed this quarter

Revenue was $1.6B in Q3 2026, up 133% year over year and up 8% from the previous quarter. Workplace furnishings was the largest line at 89% of revenue. Workplace furnishings added $0.90B year over year (up 174%), 99% of the total change.

Gross margin was 42.6%, up 0.5 points from Q3 2025. Operating profit was $0.14B, a 8.6% margin (down 0.9 points year over year). Of the extra revenue versus Q3 2025, 8% reached operating profit, below the 9% margin then. Operating expenses grew 142% against revenue growth of 133%. The fastest-growing cost line was SG&A (+149%). Net earnings were $0.09B, up 118% year over year. The effective tax rate was 25.8%.

Operating cash flow was $0.20B (up 26% year over year), 217% of net earnings. Non-cash charges added back $0.07B of depreciation and amortization and $0.01B of share-based compensation. Working capital and other items added $0.03B.

Quarterly history

HNI revenue by quarterHNI revenue by quarter$600MQ1 2025$667MQ2 2025$684MQ3 2025$888MQ4 2025$1.3BQ1 2026$1.5BQ2 2026$1.6BQ3 2026
HNI net earnings by quarterHNI net earnings by quarter$13.9MQ1 2025$48.3MQ2 2025$41.2MQ3 2025−$49.2MQ4 2025−$38.8MQ1 2026$51.1MQ2 2026$90.0MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 3, 2026$1.6B+133%8.6%$90.0M$195M
Q2 202610-QAug 4, 2026$1.5B+121%6.3%$51.1M$140M
Q1 202610-QMay 6, 2026$1.3B+125%-2.7%−$38.8M−$172M
Q4 202510-KMar 3, 2026$888M+38%-3.5%−$49.2M$77.4M
Q3 202510-QNov 5, 2025$684M+2%9.4%$41.2M$155M
Q2 202510-QJul 29, 2025$667M+7%10.2%$48.3M$31.1M
Q1 202510-QMay 7, 2025$600M+2%4.1%$13.9M$12.6M

Charts

HNI: revenue growth, year over year and quarter over quarterHNI: revenue growth, year over year and quarter over quarterY/YQ/Q+2%Q1 2025+7%+11%Q2 2025+2%+3%Q3 2025+38%+30%Q4 2025+125%+52%Q1 2026+121%+9%Q2 2026+133%+8%Q3 2026
Latest (Q3 2026): Y/Y +133%, Q/Q +8%.
HNI: where the cash came from (+) and went (−), TTM to Q3 2026HNI: where the cash came from (+) and went (−), TTM to Q3 2026Net borrowing (+) / repaid (−)$555MAcquisitions−$414MOperating cash flow$241MOther investing−$118MCash drawn (+) / kept (−)−$98.5MDividends−$93.2MOther financing−$73.2MShares issued$7.9MBuybacks−$5.6MNot reconciled−$100K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
HNI: profit against cash, quarter by quarterHNI: profit against cash, quarter by quarterNet incomeOperating cash flow$38.3M$51.2MQ4 2024$13.9M$12.6MQ1 2025$48.3M$31.1MQ2 2025$41.2M$155MQ3 2025−$49.2M$77.4MQ4 2025−$38.8M−$172MQ1 2026$51.1M$140MQ2 2026$90.0M$195MQ3 2026
Latest (Q3 2026): Net income $90.0M, Operating cash flow $195M.
HNI: diluted shares by fiscal yearHNI: diluted shares by fiscal year43MFY202044MFY202142MFY202245MFY202348MFY202449MFY2025
+13.7% since FY2020: more shares outstanding (issuance, stock pay).
HNI: long-term debt falling due (FY2025)HNI: long-term debt falling due (FY2025)$16.2M2026$22.5M2027$22.5M2028$473M2029$307M2030$476MLater
Cash $209M, short-term investments $6.5M, long-term debt $1.3B at 2026-01-03.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About HNI

HNI Corporation has been improving where people live, work, and gather for more than 80 years. HNI is a manufacturer of workplace furnishings and residential building products. Within workplace furnishings, the Corporation is the thought leader in commercial furnishings and the preeminent global designer, innovator, and provider of workplace solutions going to market under unique brands serving multiple channels and customers from the largest multinational companies to small local businesses. Within residential building products, the Corporation is the nation's leading manufacturer and marketer of hearth products. The Corporation utilizes a multi-faceted go-to-market model to deliver value to customers via various brands and selling models. HNI is focused on growing its existing businesses while seeking out and developing new opportunities for expansion.

In its own words, from its 10-K, filed Mar 3, 2026.

Source: HNI 10-Q on SEC EDGAR · CIK 48287 · Office Furniture (No Wood)

Guidance and outlook

HNI: what its forward-looking statements are about (10-Q filed 2026-11-03)HNI: what its forward-looking statements are about (10-Q filed 2026-11-03)Costs1Other1
2 statements; tone +0.50 (−1 all cautious, +1 all confident); 0 hedged.
HNI: outlook statements against the filing beforeHNI: outlook statements against the filing beforeConfident1

13F: who owns HNI and who is buying

Largest holders of HNI (13F)Largest holders of HNI (13F)BlackRock$432MFMR LLC$430MVanguard Group$330MVanguard Portfolio Management LLC$193MVanguard Capital Management LLC$130MState Farm Mutual Automobile Insu…$118MState Street$113MDimensional Fund Advisors LP$103MNorthern Trust$94.9MGeode Capital Management, LLC$75.9M
Funds' net buying of HNI by quarter (13F)Funds' net buying of HNI by quarter (13F)$54.0M2024-09−$9.0M2024-12−$123M2025-03$25.8M2025-06$241M2025-09$642M2025-12$44.3M2026-03$110M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on HNI

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

中文版:HNI(HNI)财报

Español · Français