Filing Flows

Filing Flows › Materials › Smurfit Westrock (SW)

Smurfit Westrock (SW) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 4, 2026 · Smurfit Westrock (SW) Q3 2026 earnings results →

Q3 2026 Revenue up 2% year over year to $8.2B · 3¢ of every $1 of revenue kept as net profit · operating margin 6.0%

Smurfit Westrock made $8.2B in Q3 2026 (+2% Y/Y): North America $4.8B, Europe, MEA and APAC $2.8B, LATAM $587M. Operating margin 6.0%, net earnings $219M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 4, 2026.

Revenue$8.2B
Year over year+2%
Operating margin6.0%
Net earnings$219M
Operating cash flow$874M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

Smurfit Westrock Q3 2026 revenue breakdown: Sankey diagram of revenue (North America, Europe, MEA and APAC, LATAM), costs, profit and cash flow
Smurfit Westrock Q3 2026 revenue breakdown — free to use with credit and a link (terms). Share on X
Embed this chart on your site

Free to use with the credit line. Click a box to select the code.

What changed this quarter

Revenue was $8.2B in Q3 2026, up 2% year over year and up 2% from the previous quarter. North America was the largest line at 58% of revenue. North America added $0.11B year over year (up 2%), 70% of the total change.

Gross margin was 17.6%, down 2.0 points from Q3 2025. Operating profit was $0.49B, a 6.0% margin (down 0.6 points year over year). Operating profit fell $0.04B even though revenue rose $0.16B versus Q3 2025, so costs grew faster than sales. Operating expenses fell 9% while revenue rose 2%. Net earnings were $0.22B, down 10% year over year. The effective tax rate was 30.3%.

Operating cash flow was $0.87B (down 23% year over year), 399% of net earnings. Non-cash charges added back $0.68B of depreciation and amortization and $0.02B of share-based compensation. Working capital and other items used $0.04B. Capital expenditures of $0.51B left free cash flow of $0.36B.

Quarterly history

Smurfit Westrock revenue by quarterSmurfit Westrock revenue by quarter$7.7BQ1 2025$7.9BQ2 2025$8.0BQ3 2025$7.6BQ4 2025$7.7BQ1 2026$8.0BQ2 2026$8.2BQ3 2026
Smurfit Westrock net earnings by quarterSmurfit Westrock net earnings by quarter$382MQ1 2025−$26.0MQ2 2025$245MQ3 2025$98.0MQ4 2025$63.0MQ1 2026$88.0MQ2 2026$219MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 4, 2026$8.2B+2%6.0%$219M$874M
Q2 202610-QJul 31, 2026$8.0B+1%3.8%$88.0M$765M
Q1 202610-QMay 1, 2026$7.7B+0.7%3.3%$63.0M$204M
Q4 202510-KFeb 27, 2026$7.6B+0.5%5.1%$98.0M$1.2B
Q3 202510-QNov 7, 2025$8.0B+4%6.6%$245M$1.1B
Q2 202510-QAug 7, 2025$7.9B+167%3.2%−$26.0M$829M
Q1 202510-QMay 9, 2025$7.7B+161%7.2%$382M$235M

Charts

Smurfit Westrock: revenue growth, year over year and quarter over quarterSmurfit Westrock: revenue growth, year over year and quarter over quarterY/YQ/Q+161%Q1 2025+167%+4%Q2 2025+4%+1%Q3 2025+0%-5%Q4 2025+1%+2%Q1 2026+1%+4%Q2 2026+2%+2%Q3 2026
Latest (Q3 2026): Y/Y +2%, Q/Q +2%.
Smurfit Westrock: where the cash came from (+) and went (−), TTM to Q3 2026Smurfit Westrock: where the cash came from (+) and went (−), TTM to Q3 2026Operating cash flow$3.0BCapital spending−$2.2BDividends−$937MCash drawn (+) / kept (−)$128MTaxes on employees’ shares−$73.0MNet borrowing (+) / repaid (−)−$44.0MOther investing$38.0MAsset & business sales$36.0MExchange rates$31.0MAcquisitions−$21.0MOther financing−$10.0M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Smurfit Westrock: profit against cash, quarter by quarterSmurfit Westrock: profit against cash, quarter by quarterNet incomeOperating cash flow$146M$781MQ4 2024$382M$235MQ1 2025−$26.0M$829MQ2 2025$245M$1.1BQ3 2025$98.0M$1.2BQ4 2025$63.0M$204MQ1 2026$88.0M$765MQ2 2026$219M$874MQ3 2026
Latest (Q3 2026): Net income $219M, Operating cash flow $874M.
Smurfit Westrock: diluted shares by fiscal yearSmurfit Westrock: diluted shares by fiscal year261MFY2022260MFY2023389MFY2024526MFY2025
+101.5% since FY2022: more shares outstanding (issuance, stock pay).
Smurfit Westrock: long-term debt falling due (FY2025)Smurfit Westrock: long-term debt falling due (FY2025)$312M2026$583M2027$1.1B2028$2.3B2029$1.1B2030
Cash $892M, short-term investments —, long-term debt $13.2B at 2025-12-31.
Smurfit Westrock in its industry: growth against margin (5 companies, SIC 2650)Smurfit Westrock in its industry: growth against margin (5 companies, SIC 2650)revenue growth, year over year →↑ operating marginmedian +0%median 5%PKGGPKSONDSSSW (+2%, 6%)
Paperboard Containers & Boxes; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Customers and suppliers named in filings

Sells to

About Smurfit Westrock

Smurfit Westrock was created in July 2024 as a strategic combination between Smurfit Kappa Group plc ( re-registered as Smurfit Kappa Group Limited) ( “Smurfit Kappa”), one of the leading integrated corrugated packaging manufacturers in Europe, with a large-

In its own words, from its 10-K, filed Feb 27, 2026.

Smurfit Westrock against its Paperboard Containers & Boxes peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +2% against the peers' median +0.1%. Operating margin: 6.0% against the peers' median 4.6%.

CompanyQuarterRevenueY/YOp. margin
SW Smurfit WestrockQ3 2026$8.2B+2%6.0%
PKG Packaging Corp of AmericaQ3 2026$2.6B+12%14.8%
GPK Graphic Packaging HoldingQ3 2026$2.2B+0.1%4.6%
SON Sonoco ProductsQ3 2026$2.0B-4%-31.2%
DSS DSSQ2 2026$3.6M-32%-105.0%

Source: Smurfit Westrock 10-Q on SEC EDGAR · CIK 2005951 · Paperboard Containers & Boxes

Guidance and outlook

Smurfit Westrock: what its forward-looking statements are about (10-Q filed 2026-11-04)Smurfit Westrock: what its forward-looking statements are about (10-Q filed 2026-11-04)Other3
3 statements; tone +0.33 (−1 all cautious, +1 all confident); 0 hedged.
Smurfit Westrock: outlook statements against the filing beforeSmurfit Westrock: outlook statements against the filing beforeNew1Confident1

More on SW

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare SW with

中文版:Smurfit Westrock(SW)财报

Español · Français