Filing Flows

Filing Flows › Financials › Bank of Marin Bancorp (BMRC)

Bank of Marin Bancorp (BMRC) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 5, 2026 · Bank of Marin Bancorp (BMRC) Q3 2026 earnings results →

Q3 2026 Revenue up 17% year over year to $35.1M · 28¢ of every $1 of revenue kept as net profit · operating margin 39.0%

Bank of Marin Bancorp made $35.1M in Q3 2026 (+17% Y/Y): Net interest income $31.4M, Noninterest income $3.7M. Operating margin 39.0%, net earnings $9.9M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 5, 2026.

Revenue$35.1M
Year over year+17%
Operating margin39.0%
Net earnings$9.9M
Operating cash flow$16.3M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $35.1M in Q3 2026, up 17% year over year and up 3% from the previous quarter. Net interest income was the largest line at 90% of revenue. Net interest income added $4.2M year over year (up 16%), 82% of the total change.

Operating profit was $13.7M, a 39.0% margin (up 6.9 points year over year). Of the extra revenue versus a year earlier, 79% reached operating profit, above the 32% margin then. Total costs grew 5% against revenue growth of 17%. Net earnings were $9.9M, up 32% year over year. The effective tax rate was 27.4%.

Operating cash flow was $16.3M (up 30% year over year), 164% of net earnings. Non-cash charges added back $325K of share-based compensation. Working capital and other items added $6.0M. Capital expenditures of $251K left free cash flow of $16.0M.

Quarterly history

QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 5, 2026$35.1M+17%39.0%$9.9M$16.3M

Charts

Bank of Marin Bancorp: where the cash came from (+) and went (−), TTM to Q3 2026Bank of Marin Bancorp: where the cash came from (+) and went (−), TTM to Q3 2026Other financing$57.7MCash drawn (+) / kept (−)−$46.0MOperating cash flow$43.1MOther investing−$37.5MDividends−$16.1MCapital spending−$868KTaxes on employees’ shares−$181KNet borrowing (+) / repaid (−)−$156KShares issued$30K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Bank of Marin Bancorp: profit against cash, quarter by quarterBank of Marin Bancorp: profit against cash, quarter by quarterNet incomeOperating cash flow$6.0M$10.7MQ4 2024$4.9M$4.9MQ1 2025−$8.5M$8.0MQ2 2025$7.5M$12.5MQ3 2025−$39.5M$13.6MQ4 2025$8.5M$1.1MQ1 2026$9.2M$12.2MQ2 2026$9.9M$16.3MQ3 2026
Latest (Q3 2026): Net income $9.9M, Operating cash flow $16.3M.
Bank of Marin Bancorp: diluted shares by fiscal yearBank of Marin Bancorp: diluted shares by fiscal year14MFY202014MFY202116MFY202216MFY202316MFY202416MFY2025
+17.1% since FY2020: more shares outstanding (issuance, stock pay).
Bank of Marin Bancorp in its industry: growth against margin (133 companies, SIC 6022)Bank of Marin Bancorp in its industry: growth against margin (133 companies, SIC 6022)revenue growth, year over year →↑ operating marginmedian +9%median 40%BNYSTTFITBMTBFCNCAALLYCFGNTRSWALBPOPEWBCWTFCCOLBSSBCBSHASBHWCAUBGBCIUBSIABCBHTHHOMBUCBRNSTFBPCATYFIBKCUBIFHBIBOCMBINSBCFBOHCVBFBUSEEFSCOFGLOBFBKFFINSFBSMCHBCCBFBNCGABCBYSYBTPEBOTCBKOBKSTBAFMBHRBCAACNOBAMALMCBQCRHOSBCFMNBBFSTUVSPTMPCCNEMSBIHBTEQBKCTBICPFTHFFMPBSBSIMBWMLKFNIBCPEGBNSPFIWASHCCBGCOFSCWBCHBIAACNBGSBCFSBCTRSTCIVBFCBCMCBSFBIZINBKBWBCBANMVBFBSRRCZNCCFFIRBBISTRUNTYBWFGRRBIPCBFCBMCHMGCZFSNWFLWTBAMYFWAVBHOPBKUSCBFCCOEBMTCOSOFXNCPKBKISBAPEBKBPRNBRBSHNVRMNSBFVCBCCFNSBFGJMSBBOTJNWPPFUSBAUBNJUVFBMRC (+17%, 39%)
State Commercial Banks; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Bank of Marin Bancorp

Bank of Marin (the “Bank”) was incorporated in August 1989, received its charter from the California Superintendent of Banks (now the Department of Financial Protection and Innovation or "DFPI") and commenced operations in January 1990. The Bank is an insured bank by the Federal Deposit Insurance Corporation (“FDIC”). Bank of Marin Bancorp ("Bancorp") was formed in 2007 and the Bank became its sole subsidiary when each share of Bank common stock was exchanged for one share of Bancorp common stock. Bancorp is listed on the Nasdaq Stock Market under the symbol BMRC. Upon formation of the holding company, Bancorp became subject to regulation under the Bank Holding Company Act of 1956, as amended, and reporting and examination requirements by the Board of Governors of the Federal Reserve System ("Federal Reserve").

In its own words, from its 10-K, filed Mar 13, 2026.

Bank of Marin Bancorp against its State Commercial Banks peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +17% against the peers' median +12%. Operating margin: 39.0% against the peers' median 34.7%.

CompanyQuarterRevenueY/YOp. margin
BMRC Bank of Marin BancorpQ3 2026$35.1M+17%39.0%
BNY Bank of New York MellonQ3 2026$5.7B+12%38.5%
STT State StreetQ3 2026$4.0B+13%34.7%
FITB Fifth Third BancorpQ3 2026$3.3B+42%33.8%
MTB M&T BankQ3 2026$2.5B+0.9%39.7%
FCNCA First Citizens BancsharesQ3 2026$2.4B0%33.1%
ALLY Ally FinancialQ3 2026$2.3B+8%24.3%
CFG Citizens Financial GroupQ3 2026$2.3B+10%34.6%
NTRS Northern TrustQ3 2026$2.3B+13%34.7%

Source: Bank of Marin Bancorp 10-Q on SEC EDGAR · CIK 1403475 · State Commercial Banks

Guidance and outlook

Bank of Marin Bancorp: what its forward-looking statements are about (10-Q filed 2026-11-05)Bank of Marin Bancorp: what its forward-looking statements are about (10-Q filed 2026-11-05)Other4Buybacks & dividends1Legal & regulation1Financing1Supply chain1
8 statements; tone -0.12 (−1 all cautious, +1 all confident); 0 hedged.
Bank of Marin Bancorp: outlook statements against the filing beforeBank of Marin Bancorp: outlook statements against the filing beforeConfident1Cautious2

13F: who owns BMRC and who is buying

Largest holders of BMRC (13F)Largest holders of BMRC (13F)BlackRock$44.3MVanguard Group$21.9MDimensional Fund Advisors LP$18.8MVanguard Capital Management LLC$18.2MAlliancebernstein L.P.$15.7MHoldCo Asset Management, LP$14.0MManufacturers Life Insurance Comp…$12.6MAmeriprise Financial$11.6MGeode Capital Management, LLC$11.4MTwo Sigma Investments, LP$10.0M
Funds' net buying of BMRC by quarter (13F)Funds' net buying of BMRC by quarter (13F)$5.7M2024-09$4.2M2024-12$7.9M2025-03$9.0M2025-06$8.0M2025-09−$814K2025-12$4.9M2026-03$3.4M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on BMRC

History

Every quarter: Q3 2026 results

Compare BMRC with

中文版:Bank of Marin Bancorp(BMRC)财报

Español · Français