Filing Flows

Filing Flows › Consumer Discretionary › Bath & Body Works (BBWI)

Bath & Body Works (BBWI) earnings and revenue breakdown

Latest: Q2 FY27 · 10-Q filed Aug 26, 2026 · Bath & Body Works (BBWI) Q2 FY27 earnings results →

Q2 FY27 Revenue down 2% year over year to $1.5B · 8¢ of every $1 of revenue kept as net profit · operating margin 14.3%

Bath & Body Works made $1.5B in Q2 FY27 (-2% Y/Y). Operating margin 14.3%, net earnings $118M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 26, 2026.

Revenue$1.5B
Year over year-2%
Operating margin14.3%
Net earnings$118M
Operating cash flow$72.0M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

Bath & Body Works Q2 FY27 revenue breakdown: Sankey diagram of revenue, costs, profit and cash flow
Bath & Body Works Q2 FY27 revenue breakdown — free to use with credit and a link (terms). Share on X
Embed this chart on your site

Free to use with the credit line. Click a box to select the code.

What changed this quarter

Revenue was $1.5B in Q2 FY27, down 2% year over year and up 10% from the previous quarter.

Gross margin was 45.7%, up 4.4 points from Q2 FY26. Operating profit was $0.22B, a 14.3% margin (up 4.1 points year over year). Operating expenses fell 1% while revenue fell 2%. Net earnings were $0.12B, up 84% year over year. The effective tax rate was 28.0%.

Operating cash flow was $0.07B, 61% of net earnings. Non-cash charges added back $0.06B of depreciation and $2.0M of share-based compensation. Working capital and other items used $0.11B. Capital expenditures of $0.05B left free cash flow of $0.02B.

Quarterly history

Bath & Body Works revenue by quarterBath & Body Works revenue by quarter$2.8BQ4 FY25$1.4BQ1 FY26$1.5BQ2 FY26$1.6BQ3 FY26$2.7BQ4 FY26$1.4BQ1 FY27$1.5BQ2 FY27
Bath & Body Works net earnings by quarterBath & Body Works net earnings by quarter$453MQ4 FY25$105MQ1 FY26$64.0MQ2 FY26$77.0MQ3 FY26$403MQ4 FY26$183MQ1 FY27$118MQ2 FY27
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q2 FY2710-QAug 26, 2026$1.5B-2%14.3%$118M$72.0M
Q1 FY2710-QMay 27, 2026$1.4B-3%16.8%$183M$244M
Q4 FY2610-KMar 12, 2026$2.7B-2%22.0%$403M$877M
Q3 FY2610-QNov 20, 2025$1.6B-1%10.1%$77.0M$80.0M
Q2 FY2610-QAug 28, 2025$1.5B+2%10.1%$64.0M−$43.0M
Q1 FY2610-QMay 29, 2025$1.4B+3%14.7%$105M$188M
Q4 FY2510-KMar 14, 2025$2.8B-4%24.3%$453M$955M

Charts

Bath & Body Works: revenue growth, year over year and quarter over quarterBath & Body Works: revenue growth, year over year and quarter over quarterY/YQ/Q-4%Q4 FY25+3%-49%Q1 FY26+2%+9%Q2 FY26-1%+3%Q3 FY26-2%+71%Q4 FY26-3%-49%Q1 FY27-2%+10%Q2 FY27
Latest (Q2 FY27): Y/Y -2%, Q/Q +10%.
Bath & Body Works: where the cash came from (+) and went (−), TTM to Q2 FY27Bath & Body Works: where the cash came from (+) and went (−), TTM to Q2 FY27Operating cash flow$1.3BCash drawn (+) / kept (−)−$430MNet borrowing (+) / repaid (−)−$289MCapital spending−$242MDividends−$162MBuybacks−$147MOther financing−$23.0MOther investing$21.0MNot reconciled−$1.0M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Bath & Body Works: profit against cash, quarter by quarterBath & Body Works: profit against cash, quarter by quarterNet incomeOperating cash flow$106M−$99.0MQ3 FY25$453M$955MQ4 FY25$105M$188MQ1 FY26$64.0M−$43.0MQ2 FY26$77.0M$80.0MQ3 FY26$403M$877MQ4 FY26$183M$244MQ1 FY27$118M$72.0MQ2 FY27
Latest (Q2 FY27): Net income $118M, Operating cash flow $72.0M.
Bath & Body Works: diluted shares by fiscal yearBath & Body Works: diluted shares by fiscal year281MFY21273MFY22233MFY23229MFY24221MFY25209MFY26
-25.6% since FY21: buybacks shrank the count.
Bath & Body Works: long-term debt falling due (FY26)Bath & Body Works: long-term debt falling due (FY26)$284M2027$444M2029$482M2030$844M2031$1.9BLater
Cash $953M, short-term investments —, long-term debt $3.9B at 2026-01-31.
Bath & Body Works in its industry: growth against margin (12 companies, SIC 5990)Bath & Body Works in its industry: growth against margin (12 companies, SIC 5990)revenue growth, year over year →↑ operating marginmedian +0%median 3%ULTAWOOFSBHTITNLESLSGUFLWSRENTBARKRMTGINHDBBWI (-2%, 14%)
Retail-Retail Stores, NEC; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Bath & Body Works

Bath & Body Works is a global leader in personal care and home fragrance, driven by the belief that everybody deserves to feel good. For over 35 years, the brand’s beloved and iconic scents have been expertly crafted for exceptional performance and a luxury fragrance experience. Formulated with thoughtfully chosen ingredients, Bath & Body Works’ body care products are available in multiple forms including fine fragrance mist, body cream, lotion, eau de parfum, body wash, hand soap, sanitizer and more, and home to our famous 3-wick candles. Consumers can shop Bath & Body Works anytime and anywhere they choose, from welcoming, in-store experiences at 1,927 company-operated stores in the United States of America (“U.S”) and Canada, our e-commerce sites in the U.S. and Canada, 573 international stores and 34 e-commerce sites in more than 45 other countries, as well as Amazon.

In its own words, from its 10-K, filed Mar 12, 2026.

Bath & Body Works against its Retail-Retail Stores, NEC peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: -2% against the peers' median 0%. Operating margin: 14.3% against the peers' median 3.2%.

CompanyQuarterRevenueY/YOp. margin
BBWI Bath & Body WorksQ2 FY27$1.5B-2%14.3%
ULTA Ulta BeautyQ2 FY27$3.0B+9%12.5%
WOOF Petco Health & Wellness CompanyQ2 FY27$1.5B0%3.2%
SBH Sally Beauty HoldingsQ3 FY26$935M+0.2%9.2%
TITN Titan MachineryQ2 FY27$496M-9%-0.5%
LESL Leslie'sQ3 FY26$458M-8%13.4%
SGU Star Group, L.P.Q3 FY26$358M+17%-9.5%
FLWS 1 800 FlowersQ1 FY27$171M-11%-27.1%
RENT Rent the RunwayQ2 FY27$97.7M+21%-8.0%

Source: Bath & Body Works 10-Q on SEC EDGAR · CIK 701985 · Retail-Retail Stores, NEC

Guidance and outlook

Bath & Body Works Revenue: guidance against what was reportedBath & Body Works Revenue: guidance against what was reportedguided rangereported (above / within / below)FY25$7.3BQ4 FY25$2.8BQ1 FY26$1.4BQ2 FY26$1.5BQ3 FY26$1.6BFY26$7.3BQ4 FY26$2.7BFY27
Met or beat 4 of 7 guided periods. Grey: the last range guided before the figures came out; dot: the reported figure.

13F: who owns BBWI and who is buying

Largest holders of BBWI (13F)Largest holders of BBWI (13F)Vanguard Group$523MFMR LLC$487MBlackRock$449MVanguard Portfolio Management LLC$394MVanguard Capital Management LLC$210MD. E. Shaw$179MAQR Capital Management LLC$173MState Street$165MCitadel Advisors LLC$118MAlliancebernstein L.P.$105M
Funds' net buying of BBWI by quarter (13F)Funds' net buying of BBWI by quarter (13F)−$818M2024-09−$303M2024-12−$7.3M2025-03−$184M2025-06$392M2025-09−$174M2025-12$147M2026-03−$33.0M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on BBWI

History

Every quarter: Q2 FY27 results · Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results

Compare BBWI with

中文版:Bath & Body Works(BBWI)财报

Español · Français