Filing Flows

Filing Flows › Consumer Discretionary › Brownie's Marine Group (BWMG)

Brownie's Marine Group (BWMG) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 4, 2026 · Brownie's Marine Group (BWMG) Q3 2026 earnings results →

Q3 2026 Revenue up 28% year over year to $2.6M · 25¢ of every $1 of revenue kept as net profit · operating margin 11.8%

Brownie's Marine Group made $2.6M in Q3 2026 (+28% Y/Y). Operating margin 11.8%, net earnings $660K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 4, 2026.

Revenue$2.6M
Year over year+28%
Operating margin11.8%
Net earnings$660K
Operating cash flow$178K

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $2.6M in Q3 2026, up 28% year over year and up 11% from the previous quarter.

Gross margin was 51.6%, up 5.1 points from Q3 2025. Operating profit was $311K, a 11.8% margin (up 5.3 points year over year). Of the extra revenue versus Q3 2025, 31% reached operating profit, above the 6% margin then. Operating expenses grew 27% against revenue growth of 28%. The fastest-growing cost line was Research & development (+5198%). Net earnings were $660K, up 244% year over year. The effective tax rate was 0.4%. Non-operating items added $349K, 53% of pre-tax earnings, so the bottom line overstates operating performance.

Operating cash flow was $178K (up 587% year over year), 27% of net earnings. Non-cash charges added back $28K of depreciation and amortization. Working capital and other items used $506K.

Quarterly history

Brownie's Marine Group revenue by quarterBrownie's Marine Group revenue by quarter$1.5MQ1 2025$2.5MQ2 2025$2.1MQ3 2025$1.4MQ4 2025$2.1MQ1 2026$2.4MQ2 2026$2.6MQ3 2026
Brownie's Marine Group net earnings by quarterBrownie's Marine Group net earnings by quarter−$54KQ1 2025$154KQ2 2025$192KQ3 2025−$383KQ4 2025$493KQ1 2026$219KQ2 2026$660KQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 4, 2026$2.6M+28%11.8%$660K$178K
Q2 202610-QAug 4, 2026$2.4M-6%1.0%$219K−$154K
Q1 202610-QMay 15, 2026$2.1M+38%-2.1%$493K$687K
Q4 202510-KApr 10, 2026$1.4M-18%-26.1%−$383K−$233K
Q3 202510-QNov 14, 2025$2.1M-16%6.4%$192K$26K
Q2 202510-QAug 14, 2025$2.5M+5%5.1%$154K$152K
Q1 202510-QJul 2, 2025$1.5M-5%-3.0%−$54K−$116K

Charts

Brownie's Marine Group: revenue growth, year over year and quarter over quarterBrownie's Marine Group: revenue growth, year over year and quarter over quarterY/YQ/Q-5%Q1 2025+5%+65%Q2 2025-16%-18%Q3 2025-18%-33%Q4 2025+38%+51%Q1 2026-6%+12%Q2 2026+28%+11%Q3 2026
Latest (Q3 2026): Y/Y +28%, Q/Q +11%.
Brownie's Marine Group: where the cash came from (+) and went (−), TTM to Q3 2026Brownie's Marine Group: where the cash came from (+) and went (−), TTM to Q3 2026Operating cash flow$479KCash drawn (+) / kept (−)−$310KNot reconciled−$125KOther investing−$43K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Brownie's Marine Group: profit against cash, quarter by quarterBrownie's Marine Group: profit against cash, quarter by quarterNet incomeOperating cash flow−$159K−$237KQ4 2024−$54K−$116KQ1 2025$154K$152KQ2 2025$192K$26KQ3 2025−$383K−$233KQ4 2025$493K$687KQ1 2026$219K−$154KQ2 2026$660K$178KQ3 2026
Latest (Q3 2026): Net income $660K, Operating cash flow $178K.
Brownie's Marine Group: diluted shares by fiscal yearBrownie's Marine Group: diluted shares by fiscal year288MFY2020350MFY2021411MFY2022436MFY2023439MFY2024475MFY2025
+64.7% since FY2020: more shares outstanding (issuance, stock pay).
Brownie's Marine Group: long-term debt falling due (FY2025)Brownie's Marine Group: long-term debt falling due (FY2025)$15K2027$12K2028$14K2029
Cash $308K, short-term investments —, long-term debt $47K at 2025-12-31.
Brownie's Marine Group in its industry: growth against margin (13 companies, SIC 3949)Brownie's Marine Group in its industry: growth against margin (13 companies, SIC 3949)revenue growth, year over year →↑ operating marginmedian +2%median 10%GOLFPTONYETICALYJOUTSBDSCLARESCAAOUTTRUGNWTGODRSBWMG (+28%, 12%)
Sporting & Athletic Goods, NEC; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

Customers and suppliers named in filings

Sells to

About Brownie's Marine Group

Brownie’s Marine Group, Inc. (the “Company”) designs, tests, manufactures and distributes recreational hookah diving, scuba, and water safety products through its wholly owned subsidiary, Trebor Industries, Inc., a Florida corporation, incorporated in 1981 (“Trebor” or “BTL”), manufactures and sells high pressure air and industrial compressor packages, yacht based scuba air compressor and nitrox generation systems through its wholly owned subsidiary, Brownie’s High Pressure Compressor Services, Inc., a Florida corporation incorporated in 2017 (“BHP”) and doing business as LW Americas (“LWA”) and develops and markets portable battery powered surface supplied air dive systems through its wholly owned subsidiary BLU3, Inc., a Florida corporation (“BLU3”).

In its own words, from its 10-Q, filed Aug 4, 2026.

Brownie's Marine Group against its Sporting & Athletic Goods, NEC peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +28% against the peers' median +2%. Operating margin: 11.8% against the peers' median 11.8%.

CompanyQuarterRevenueY/YOp. margin
BWMG Brownie's Marine GroupQ3 2026$2.6M+28%11.8%
GOLF Acushnet HoldingsQ3 2026$649M-1%12.4%
PTON Peloton InteractiveQ1 FY27$559M+2%20.8%
YETI Yeti HoldingsQ2 2026$484M+8%19.3%
CALY Callaway GolfQ3 2026$437M-6%10.2%
JOUT Johnson OutdoorsQ3 FY26$190M+5%9.7%
SBDS Solo BrandsQ2 2026$88.5M-4%4.0%
CLAR ClarusQ3 2026$71.2M+3%4.7%
ESCA EscaladeQ3 2026$65.6M-3%13.2%

Source: Brownie's Marine Group 10-Q on SEC EDGAR · CIK 1166708 · Sporting & Athletic Goods, NEC

Guidance and outlook

Brownie's Marine Group: what its forward-looking statements are about (10-Q filed 2026-11-04)Brownie's Marine Group: what its forward-looking statements are about (10-Q filed 2026-11-04)Costs1
1 statements; tone +1.00 (−1 all cautious, +1 all confident); 0 hedged.
Brownie's Marine Group: outlook statements against the filing beforeBrownie's Marine Group: outlook statements against the filing beforeConfident1

More on BWMG

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare BWMG with

中文版:Brownie's Marine Group(BWMG)财报

Español · Français